| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.73B | 1.67B | 1.71B | 1.32B | 1.64B | 978.11M |
| Gross Profit | 1.55B | 1.50B | 1.54B | 1.19B | 1.40B | 793.83M |
| EBITDA | 435.67M | 400.71M | 418.38M | 313.54M | 436.65M | 279.50M |
| Net Income | 313.18M | 307.22M | 275.26M | 225.41M | 345.97M | 218.93M |
Balance Sheet | ||||||
| Total Assets | 3.23B | 2.98B | 2.83B | 2.71B | 2.86B | 2.42B |
| Cash, Cash Equivalents and Short-Term Investments | 642.92M | 560.74M | 515.03M | 543.49M | 671.35M | 599.80M |
| Total Debt | 291.25M | 187.04M | 294.02M | 489.73M | 565.19M | 562.77M |
| Total Liabilities | 959.94M | 859.33M | 903.78M | 981.03M | 1.13B | 995.15M |
| Stockholders Equity | 2.27B | 2.12B | 1.92B | 1.73B | 1.73B | 1.43B |
Cash Flow | ||||||
| Free Cash Flow | 253.46M | 324.07M | 211.16M | 99.87M | 164.63M | -18.40M |
| Operating Cash Flow | 359.29M | 368.47M | 339.21M | 382.79M | 409.16M | 299.24M |
| Investing Cash Flow | -181.34M | -106.59M | -54.34M | -302.03M | -280.08M | -343.27M |
| Financing Cash Flow | -144.83M | -200.81M | -309.92M | -169.11M | -73.13M | 149.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$7.05B | 7.90 | 10.85% | 5.80% | -20.64% | -25.39% | |
72 Outperform | HK$13.33B | 12.44 | 25.92% | 3.93% | 19.05% | 13.68% | |
64 Neutral | HK$2.36B | 7.53 | 14.60% | 3.37% | 7.16% | 19.19% | |
54 Neutral | HK$10.83B | -37.85 | -1.26% | 3.66% | -9.58% | -128.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | $12.32B | -138.95 | -1.87% | 0.87% | 19.21% | -115.91% |