| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.81B | 1.67B | 1.71B | 1.32B | 1.64B |
| Gross Profit | 1.62B | 1.50B | 1.54B | 1.19B | 1.40B |
| EBITDA | 410.48M | 400.71M | 418.38M | 313.54M | 436.65M |
| Net Income | 318.09M | 307.22M | 275.26M | 225.41M | 345.97M |
Balance Sheet | |||||
| Total Assets | 3.49B | 2.98B | 2.83B | 2.71B | 2.86B |
| Cash, Cash Equivalents and Short-Term Investments | 784.14M | 560.74M | 515.03M | 543.49M | 671.35M |
| Total Debt | 346.90M | 187.04M | 294.02M | 489.73M | 565.19M |
| Total Liabilities | 1.08B | 859.33M | 903.78M | 981.03M | 1.13B |
| Stockholders Equity | 2.41B | 2.12B | 1.92B | 1.73B | 1.73B |
Cash Flow | |||||
| Free Cash Flow | 131.71M | 324.07M | 211.16M | 99.87M | 164.63M |
| Operating Cash Flow | 306.32M | 368.47M | 339.21M | 382.79M | 409.16M |
| Investing Cash Flow | -165.17M | -106.59M | -54.34M | -302.03M | -280.08M |
| Financing Cash Flow | 62.10M | -200.81M | -309.92M | -169.11M | -73.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$2.01B | 6.72 | 13.57% | 3.37% | 7.16% | 19.19% | |
69 Neutral | HK$2.36B | 5.13 | 12.91% | 15.40% | -1.88% | 17.57% | |
66 Neutral | HK$1.73B | 7.90 | 6.34% | 5.16% | 2.89% | -68.83% | |
64 Neutral | HK$730.16M | 6.31 | 4.47% | 2.92% | 19.80% | 55.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | HK$3.54B | 2.54 | 206.86% | ― | 238.71% | ― | |
44 Neutral | HK$2.85B | -12.37 | -26.24% | ― | ― | ― |