| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 584.90M | 499.50M | 383.46M | 418.41M | 247.87M | 361.00M |
| Gross Profit | 294.01M | 253.76M | 183.25M | 251.84M | 166.40M | 217.26M |
| EBITDA | 280.24M | 247.96M | 196.92M | 222.79M | 135.63M | 213.39M |
| Net Income | 107.31M | 104.76M | 65.03M | 83.21M | 41.62M | 82.40M |
Balance Sheet | ||||||
| Total Assets | 1.85B | 1.25B | 1.22B | 994.80M | 948.75M | 959.36M |
| Cash, Cash Equivalents and Short-Term Investments | 696.12M | 639.60M | 593.50M | 282.19M | 182.40M | 202.91M |
| Total Debt | 175.52M | 746.00K | 30.00M | 30.00M | 30.00M | 30.00M |
| Total Liabilities | 641.68M | 201.50M | 241.97M | 235.71M | 300.98M | 312.00M |
| Stockholders Equity | 991.55M | 883.46M | 911.40M | 553.87M | 597.73M | 571.70M |
Cash Flow | ||||||
| Free Cash Flow | 87.88M | 169.64M | 97.21M | 167.73M | 58.59M | 152.66M |
| Operating Cash Flow | 159.68M | 212.19M | 174.33M | 232.93M | 135.77M | 210.77M |
| Investing Cash Flow | -101.16M | -56.98M | -75.51M | -56.06M | -87.80M | -60.91M |
| Financing Cash Flow | 194.98K | -107.18M | 206.31M | -54.79M | -45.13M | -58.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$1.91B | 3.46 | 42.54% | ― | 63.46% | 225.78% | |
74 Outperform | HK$18.07B | 14.89 | 23.61% | 0.44% | 6.76% | 239.14% | |
66 Neutral | HK$40.33B | 13.75 | 33.81% | 1.40% | 70.92% | 249.45% | |
62 Neutral | HK$2.64B | 33.89 | 11.44% | 2.78% | ― | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | HK$4.74B | 21.71 | 18.35% | ― | 59.18% | 28.00% | |
40 Underperform | HK$853.12M | -31.17 | -1.02% | ― | ― | -25.51% |