| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 448.02M | 388.31M | 538.65M | 472.17M | 470.50M |
| Gross Profit | 31.12M | -67.25M | -65.09M | -197.46M | -92.76M |
| EBITDA | -232.16M | -194.46M | -172.58M | -355.51M | -356.26M |
| Net Income | -249.96M | -443.22M | -373.09M | -541.40M | -816.59M |
Balance Sheet | |||||
| Total Assets | 5.79B | 5.91B | 5.24B | 6.08B | 6.66B |
| Cash, Cash Equivalents and Short-Term Investments | 319.01M | 337.12M | 49.23M | 136.06M | 136.09M |
| Total Debt | 3.09B | 3.21B | 2.64B | 2.85B | 2.48B |
| Total Liabilities | 3.76B | 4.01B | 3.37B | 3.84B | 8.08B |
| Stockholders Equity | 1.83B | 1.65B | 1.60B | 1.69B | -1.56B |
Cash Flow | |||||
| Free Cash Flow | -259.95M | -500.12M | 18.11M | -175.66M | -584.24M |
| Operating Cash Flow | -113.08M | -185.96M | 201.85M | -93.64M | 45.87M |
| Investing Cash Flow | 110.91M | -668.09M | -182.34M | -100.33M | -945.04M |
| Financing Cash Flow | 92.10M | 1.02B | -105.43M | 184.37M | 505.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$1.49B | 10.51 | 5.64% | 1.20% | 1.75% | ― | |
60 Neutral | HK$1.03B | 39.67 | 1.27% | ― | ― | ― | |
56 Neutral | HK$478.15M | -10.63 | 27.04% | ― | 2.00% | ― | |
56 Neutral | HK$7.10B | -21.28 | 0.62% | ― | -9.81% | -72.56% | |
54 Neutral | HK$1.54B | 117.78 | 0.48% | 0.49% | -2.63% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$1.07B | -3.94 | -15.15% | ― | 18.62% | 44.24% |