| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 492.21M | 373.68M | 286.75M | 241.01M | 174.31M |
| Gross Profit | 220.84M | 173.98M | 124.84M | 98.22M | 88.08M |
| EBITDA | -46.83M | -58.73M | -54.51M | -27.79M | -16.17M |
| Net Income | -83.53M | -95.36M | -103.28M | -52.48M | -41.56M |
Balance Sheet | |||||
| Total Assets | 3.10B | 1.50B | 734.89M | 925.42M | 665.09M |
| Cash, Cash Equivalents and Short-Term Investments | 2.49B | 979.27M | 285.35M | 488.16M | 421.81M |
| Total Debt | 79.70M | 226.47M | 67.20M | 32.37M | 8.39M |
| Total Liabilities | 480.18M | 527.92M | 361.58M | 470.39M | 349.43M |
| Stockholders Equity | 2.62B | 967.29M | 373.30M | 455.03M | 315.65M |
Cash Flow | |||||
| Free Cash Flow | -57.84M | -106.32M | -169.06M | -140.10M | -38.23M |
| Operating Cash Flow | -42.59M | -91.68M | -157.70M | -116.51M | 6.37M |
| Investing Cash Flow | -1.81B | 59.12M | -57.86M | 69.48M | -271.88M |
| Financing Cash Flow | 1.56B | 805.24M | 28.14M | 193.97M | 275.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$621.16M | 7.47 | 11.92% | 2.53% | 19.80% | ― | |
62 Neutral | HK$2.56B | 38.27 | 19.27% | 0.50% | 1.72% | 180.88% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$36.88M | -8.62 | -7.29% | ― | -13.22% | -33.33% | |
44 Neutral | HK$14.03B | -168.92 | -4.53% | ― | 32.20% | 15.51% | |
42 Neutral | HK$28.62M | -2.44 | 8.61% | ― | -0.95% | -3.57% | |
41 Neutral | HK$72.04M | -21.11 | 11.87% | ― | 80.22% | 53.85% |