| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 439.13M | 492.21M | 373.68M | 286.75M | 241.01M | 174.31M |
| Gross Profit | 208.66M | 226.71M | 173.98M | 124.84M | 98.22M | 88.08M |
| EBITDA | -80.68M | -46.83M | -58.73M | -54.51M | -27.79M | -16.17M |
| Net Income | -82.39M | -83.53M | -95.36M | -103.28M | -52.48M | -41.56M |
Balance Sheet | ||||||
| Total Assets | 1.38B | 3.10B | 1.50B | 734.89M | 925.42M | 665.09M |
| Cash, Cash Equivalents and Short-Term Investments | 838.61M | 2.49B | 979.27M | 285.35M | 488.16M | 421.81M |
| Total Debt | 99.25M | 79.70M | 226.47M | 67.20M | 32.37M | 8.39M |
| Total Liabilities | 364.87M | 480.18M | 527.92M | 361.58M | 470.39M | 349.43M |
| Stockholders Equity | 1.01B | 2.62B | 967.29M | 373.30M | 455.03M | 315.65M |
Cash Flow | ||||||
| Free Cash Flow | -97.92M | -57.84M | -106.32M | -169.06M | -140.10M | -38.23M |
| Operating Cash Flow | -88.98M | -42.59M | -91.68M | -157.70M | -116.51M | 6.37M |
| Investing Cash Flow | -615.95M | -1.81B | 59.12M | -57.86M | 69.48M | -271.88M |
| Financing Cash Flow | 813.26M | 1.56B | 805.24M | 28.14M | 193.97M | 275.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$533.26M | 7.47 | 11.92% | 2.53% | 19.80% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$29.06M | -8.62 | -7.29% | ― | -14.25% | 77.78% | |
54 Neutral | HK$2.40B | 38.27 | 19.27% | 0.50% | 11.29% | 40.42% | |
44 Neutral | HK$14.67B | -168.92 | -4.53% | ― | 36.55% | 32.06% | |
42 Neutral | HK$27.90M | -5.07 | 9.76% | ― | 96.55% | 65.53% | |
41 Neutral | HK$72.04M | -21.11 | 11.87% | ― | 80.22% | 53.85% |