| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.06B | 10.27B | 11.39B | 11.31B | 10.29B | 8.85B |
| Gross Profit | 357.54M | 761.96M | 1.31B | 1.31B | 1.16B | 807.43M |
| EBITDA | -726.46M | -276.31M | 584.16M | 558.46M | 453.54M | 215.63M |
| Net Income | -816.59M | -386.03M | 361.72M | 323.30M | 230.34M | 49.06M |
Balance Sheet | ||||||
| Total Assets | 7.28B | 7.82B | 7.59B | 6.81B | 6.42B | 5.24B |
| Cash, Cash Equivalents and Short-Term Investments | 3.70B | 2.50B | 2.30B | 2.09B | 1.85B | 1.07B |
| Total Debt | 2.93B | 2.92B | 2.41B | 1.80B | 2.02B | 1.22B |
| Total Liabilities | 4.82B | 5.01B | 4.25B | 3.79B | 3.71B | 2.72B |
| Stockholders Equity | 2.37B | 2.71B | 3.22B | 2.95B | 2.64B | 2.45B |
Cash Flow | ||||||
| Free Cash Flow | -241.38M | -53.91M | -166.24M | 414.71M | 239.92M | 135.33M |
| Operating Cash Flow | -113.08M | 164.58M | -48.53M | 589.18M | 283.88M | 292.90M |
| Investing Cash Flow | 242.55M | -760.20M | 282.56M | 619.85M | -577.90M | -372.66M |
| Financing Cash Flow | -666.68M | 239.09M | 414.89M | -307.78M | 404.05M | 217.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.18B | 6.91 | 36.38% | 4.07% | 23.59% | ― | |
68 Neutral | HK$39.70B | 28.28 | 20.24% | 3.18% | 13.14% | -19.58% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | HK$2.33B | 9.74 | 8.16% | 4.75% | -3.18% | -36.46% | |
46 Neutral | HK$3.71B | -7.61 | -12.57% | 0.39% | -15.49% | -544.89% | |
44 Neutral | HK$218.16M | -8.41 | -3.17% | ― | 50.72% | -434.09% | |
43 Neutral | HK$941.44M | -0.15 | ― | ― | 49.53% | 22.07% |