| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.17B | 10.27B | 11.39B | 11.31B | 10.29B |
| Gross Profit | 596.21M | 761.96M | 1.31B | 1.31B | 1.16B |
| EBITDA | -185.65M | -276.31M | 584.16M | 558.46M | 453.54M |
| Net Income | -317.49M | -386.03M | 361.72M | 323.30M | 230.34M |
Balance Sheet | |||||
| Total Assets | 7.61B | 7.82B | 7.59B | 6.81B | 6.42B |
| Cash, Cash Equivalents and Short-Term Investments | 3.02B | 2.50B | 2.30B | 2.09B | 1.85B |
| Total Debt | 3.00B | 2.92B | 2.41B | 1.80B | 2.02B |
| Total Liabilities | 4.82B | 5.01B | 4.25B | 3.79B | 3.71B |
| Stockholders Equity | 2.68B | 2.71B | 3.22B | 2.95B | 2.64B |
Cash Flow | |||||
| Free Cash Flow | -199.68M | -53.91M | -166.24M | 414.71M | 239.92M |
| Operating Cash Flow | -150.08M | 164.58M | -48.53M | 589.18M | 283.88M |
| Investing Cash Flow | 581.61M | -760.20M | 282.56M | 619.85M | -577.90M |
| Financing Cash Flow | -243.21M | 239.09M | 414.89M | -307.78M | 404.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.07B | 2.77 | 36.38% | 4.07% | 40.39% | 81.74% | |
68 Neutral | HK$33.01B | -17.28 | 11.27% | 3.18% | 26.38% | -53.61% | |
62 Neutral | HK$2.70B | 9.26 | 8.16% | 4.75% | -3.18% | -36.46% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
45 Neutral | HK$190.08M | -2.32 | -7.19% | ― | 34.08% | -112.24% | |
44 Neutral | HK$2.73B | -7.42 | -12.56% | 0.39% | -20.46% | 14.16% | |
40 Underperform | HK$869.02M | -0.11 | ― | ― | 13.45% | 48.65% |