| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 421.64M | 499.33M | 307.36M | 207.63M | 665.38M | 811.76M |
| Gross Profit | 45.86M | 72.32M | 107.42M | -144.35M | 32.55M | 120.41M |
| EBITDA | -188.62M | -173.16M | -200.14M | -579.48M | -446.66M | -171.00M |
| Net Income | -242.24M | -252.16M | -220.93M | -625.45M | -572.38M | -338.26M |
Balance Sheet | ||||||
| Total Assets | 4.41B | 4.42B | 4.44B | 4.27B | 5.13B | 4.32B |
| Cash, Cash Equivalents and Short-Term Investments | 278.67M | 192.02M | 155.80M | 248.50M | 814.81M | 208.77M |
| Total Debt | 1.23B | 1.20B | 548.11M | 192.46M | 418.21M | 699.18M |
| Total Liabilities | 2.64B | 2.62B | 2.34B | 2.04B | 2.58B | 3.00B |
| Stockholders Equity | 1.77B | 1.80B | 2.09B | 2.24B | 2.54B | 1.32B |
Cash Flow | ||||||
| Free Cash Flow | -126.65M | -539.18M | -740.66M | -612.77M | -765.96M | -502.73M |
| Operating Cash Flow | 104.55M | -134.09M | -51.48M | -193.96M | -512.72M | -303.99M |
| Investing Cash Flow | -205.58M | -509.04M | -550.56M | -502.64M | -215.74M | -22.13M |
| Financing Cash Flow | 67.52M | 646.76M | 432.01M | 136.56M | 1.31B | 232.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$801.80B | 22.33 | 16.22% | ― | 35.67% | 122.22% | |
66 Neutral | HK$36.07B | 10.04 | 9.56% | 2.96% | 21.26% | 94.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$260.61M | -22.59 | -11.38% | 8.70% | -16.95% | -461.16% | |
54 Neutral | HK$2.40B | 38.27 | 19.27% | 0.50% | 11.29% | 40.42% | |
48 Neutral | HK$11.65B | 24.30 | 2.01% | ― | 6.10% | -70.77% | |
40 Underperform | HK$199.16M | -3.41 | -13.04% | ― | 8.62% | -24.87% |