| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 645.16M | 585.82M | 711.88M | 891.50M | 3.76B | 1.70B |
| Gross Profit | 189.24M | 178.09M | 211.07M | 325.79M | 1.47B | 1.07B |
| EBITDA | -597.39M | 90.04M | -668.52M | 25.07M | 569.53M | 496.15M |
| Net Income | -720.89M | 2.84M | -791.68M | -102.26M | 377.31M | 380.93M |
Balance Sheet | ||||||
| Total Assets | 3.06B | 2.74B | 3.23B | 4.53B | 5.51B | 3.00B |
| Cash, Cash Equivalents and Short-Term Investments | 1.69B | 1.77B | 1.73B | 1.87B | 1.43B | 800.70M |
| Total Debt | 1.02B | 692.60M | 1.07B | 1.39B | 786.12M | 362.02M |
| Total Liabilities | 1.96B | 1.57B | 2.08B | 2.41B | 2.66B | 1.23B |
| Stockholders Equity | 1.10B | 1.16B | 1.14B | 2.33B | 2.84B | 1.45B |
Cash Flow | ||||||
| Free Cash Flow | 161.48M | 246.23M | 228.38M | 271.63M | -239.05M | 141.06M |
| Operating Cash Flow | 171.25M | 301.61M | 258.84M | 333.84M | 130.33M | 413.26M |
| Investing Cash Flow | 63.78M | 313.56M | 354.02M | -153.94M | -1.25B | 310.72M |
| Financing Cash Flow | -202.32M | -414.36M | -535.63M | 276.48M | 1.10B | -215.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$1.50B | 10.51 | 5.64% | 1.20% | 1.75% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$515.64M | ― | -34.57% | 2.15% | -15.53% | ― | |
42 Neutral | HK$3.15B | -1.03 | -6.63% | ― | -4.38% | ― | |
41 Neutral | HK$1.17B | -11.46 | -1.97% | ― | 10.88% | 90.15% |