| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 173.26M | 156.37M | 203.96M | 113.66M | 115.18M |
| Gross Profit | 127.33M | 86.68M | 125.13M | 55.85M | 70.24M |
| EBITDA | -8.00M | -259.70M | -113.36M | -159.64M | -126.73M |
| Net Income | -24.98M | -255.46M | -132.53M | -180.00M | -142.63M |
Balance Sheet | |||||
| Total Assets | 1.31B | 1.41B | 1.68B | 1.74B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 650.73M | 774.82M | 1.14B | 1.41B | 1.78B |
| Total Debt | 26.93M | 31.88M | 9.37M | 8.01M | 8.20M |
| Total Liabilities | 88.07M | 134.86M | 127.13M | 68.59M | 74.19M |
| Stockholders Equity | 1.23B | 1.27B | 1.54B | 1.67B | 1.82B |
Cash Flow | |||||
| Free Cash Flow | -21.09M | -167.51M | 8.02M | -392.55M | -140.11M |
| Operating Cash Flow | -20.03M | -165.43M | 23.37M | -380.44M | -112.09M |
| Investing Cash Flow | -49.99M | -11.34M | -385.14M | -154.43M | -22.01M |
| Financing Cash Flow | -26.55M | -33.31M | -18.53M | -17.14M | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$1.84B | 9.50 | 7.66% | 9.29% | -3.21% | -6.77% | |
64 Neutral | HK$1.39B | 20.66 | 5.64% | 1.20% | 1.75% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$1.06B | -42.03 | -1.97% | ― | 10.88% | 90.15% | |
48 Neutral | HK$490.79M | 178.27 | -34.57% | 2.15% | -15.53% | ― | |
45 Neutral | HK$5.72B | -109.53 | -2.28% | ― | -4.99% | 47.18% | |
44 Neutral | HK$1.82B | -7.60 | -27.70% | ― | -100.00% | 50.29% |