| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 113.14M | 110.78M | 101.56M | 96.06M | 77.70M | 58.80M |
| Gross Profit | 23.30M | 23.84M | 22.07M | 23.25M | 19.01M | 17.27M |
| EBITDA | -2.68M | 2.56M | 6.59M | -15.81M | -10.21M | -45.81M |
| Net Income | -9.51M | -7.50M | -8.29M | -24.18M | -20.94M | -78.78M |
Balance Sheet | ||||||
| Total Assets | 111.26M | 109.98M | 120.38M | 137.31M | 181.71M | 190.92M |
| Cash, Cash Equivalents and Short-Term Investments | 8.09M | 10.19M | 9.39M | 19.70M | 28.29M | 47.83M |
| Total Debt | 100.89M | 97.19M | 96.17M | 105.10M | 103.33M | 107.66M |
| Total Liabilities | 148.76M | 145.66M | 143.83M | 152.18M | 165.44M | 155.19M |
| Stockholders Equity | -37.50M | -35.68M | -23.45M | -14.87M | 16.27M | 35.73M |
Cash Flow | ||||||
| Free Cash Flow | -2.39M | 609.00K | 3.08M | -8.05M | -2.92M | -6.17M |
| Operating Cash Flow | -609.00K | 1.62M | 8.47M | -6.62M | -814.00K | -5.56M |
| Investing Cash Flow | -1.74M | -950.00K | -5.38M | -358.00K | -9.71M | -178.00K |
| Financing Cash Flow | 1.65M | 861.00K | -11.85M | -3.77M | -9.20M | 46.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$2.30B | 6.88 | 17.33% | 6.30% | 16.10% | 3.32% | |
68 Neutral | HK$579.57M | -2.59 | 1.30% | 7.09% | 1.97% | -67.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$153.55M | -3.82 | 0.24% | ― | 8.56% | ― | |
49 Neutral | HK$392.33M | 11.39 | 0.54% | ― | 14.13% | -6.61% | |
46 Neutral | HK$86.34M | -28.90 | 3.92% | ― | 7.16% | -26.09% |