| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.26B | 2.97B | 2.70B | 2.44B | 1.52B | 944.21M |
| Gross Profit | 741.55M | 706.41M | 746.54M | 733.87M | 470.03M | 234.79M |
| EBITDA | 489.95M | 561.43M | 495.86M | 487.95M | 303.83M | 182.63M |
| Net Income | 377.78M | 372.46M | 337.31M | 336.00M | 177.98M | 77.12M |
Balance Sheet | ||||||
| Total Assets | 4.81B | 4.33B | 3.61B | 3.00B | 1.36B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.66B | 1.40B | 1.25B | 1.02B | 553.62M | 278.86M |
| Total Debt | 219.66M | 222.61M | 135.64M | 100.54M | 34.31M | 1.10B |
| Total Liabilities | 3.19B | 2.57B | 2.05B | 1.64B | 1.16B | 2.09B |
| Stockholders Equity | 1.56B | 1.70B | 1.54B | 1.34B | 195.40M | 49.13M |
Cash Flow | ||||||
| Free Cash Flow | 896.44M | 496.86M | 394.80M | 83.53M | 310.20M | 109.28M |
| Operating Cash Flow | 918.34M | 533.00M | 450.78M | 154.08M | 347.43M | 136.25M |
| Investing Cash Flow | -64.08M | -164.23M | -54.85M | -359.59M | 1.08B | 170.55M |
| Financing Cash Flow | -483.04M | -221.40M | -162.89M | 664.98M | -1.14B | -191.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$1.60B | 3.04 | 18.00% | 9.95% | 10.09% | 2.39% | |
74 Outperform | HK$2.26B | 6.88 | 17.33% | 6.30% | 16.10% | 3.32% | |
71 Outperform | HK$3.89B | 9.48 | 18.70% | 5.77% | -7.78% | -29.31% | |
70 Outperform | HK$3.19B | 3.76 | 8.44% | 8.48% | 2.83% | -6.65% | |
66 Neutral | HK$756.62M | 8.58 | 2.74% | 16.21% | -0.79% | -3.46% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |