Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 101.56M | HK$ 96.06M | HK$ 77.70M | HK$ 58.80M | HK$ 92.23M |
Gross Profit | HK$ 22.07M | HK$ 23.25M | HK$ 19.01M | HK$ 17.27M | HK$ 36.88M |
Operating Income | HK$ 31.00K | HK$ -25.08M | HK$ -20.50M | HK$ -45.14M | HK$ -25.05M |
EBITDA | HK$ 7.70M | HK$ -15.81M | HK$ -10.21M | HK$ -45.81M | HK$ -16.49M |
Net Income | HK$ -8.29M | HK$ -24.18M | HK$ -20.94M | HK$ -78.78M | HK$ -30.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 9.39M | HK$ 19.70M | HK$ 28.29M | HK$ 47.83M | HK$ 6.90M |
Total Assets | HK$ 120.38M | HK$ 137.31M | HK$ 181.71M | HK$ 190.92M | HK$ 218.41M |
Total Debt | HK$ 96.17M | HK$ 105.10M | HK$ 103.33M | HK$ 107.66M | HK$ 108.58M |
Net Debt | HK$ 86.79M | HK$ 85.41M | HK$ 75.03M | HK$ 59.83M | HK$ 101.68M |
Total Liabilities | HK$ 143.83M | HK$ 152.18M | HK$ 165.44M | HK$ 155.19M | HK$ 157.29M |
Stockholders' Equity | HK$ -23.45M | HK$ -14.87M | HK$ 16.27M | HK$ 35.73M | HK$ 61.12M |
Cash Flow | |||||
Free Cash Flow | HK$ 3.08M | HK$ -8.05M | HK$ -2.92M | HK$ -6.17M | HK$ -1.03M |
Operating Cash Flow | HK$ 8.47M | HK$ -6.62M | HK$ -814.00K | HK$ -5.56M | HK$ 707.00K |
Investing Cash Flow | HK$ -5.38M | HK$ -358.00K | HK$ -9.71M | HK$ -178.00K | HK$ -1.73M |
Financing Cash Flow | HK$ -11.85M | HK$ -3.77M | HK$ -9.20M | HK$ 46.11M | HK$ 144.00K |