| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.50B | 2.39B | 2.47B | 2.61B | 2.72B |
| Gross Profit | 496.04M | 487.78M | 515.71M | 555.89M | 742.06M |
| EBITDA | 89.11M | 101.73M | -93.97M | -171.48M | 482.38M |
| Net Income | 17.09M | 4.70M | -201.76M | -213.63M | 308.00M |
Balance Sheet | |||||
| Total Assets | 2.66B | 2.59B | 2.60B | 2.93B | 3.27B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.07B | 941.37M | 810.36M | 814.33M |
| Total Debt | 38.90M | 10.12M | 8.64M | 14.21M | 22.33M |
| Total Liabilities | 1.24B | 1.15B | 1.14B | 1.24B | 1.34B |
| Stockholders Equity | 1.34B | 1.33B | 1.35B | 1.57B | 1.82B |
Cash Flow | |||||
| Free Cash Flow | 102.73M | 173.09M | 123.36M | 61.92M | 33.43M |
| Operating Cash Flow | 117.81M | 193.43M | 138.26M | 73.18M | 54.68M |
| Investing Cash Flow | -29.09M | -7.41M | 4.32M | -19.41M | -176.40M |
| Financing Cash Flow | -53.49M | -33.02M | -33.75M | -58.67M | -101.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$4.13B | 9.33 | 18.70% | 5.77% | 17.65% | 9.64% | |
69 Neutral | HK$2.55B | 12.36 | 8.86% | 6.95% | 0.89% | -22.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | HK$569.75M | 27.88 | 1.30% | 7.09% | 4.53% | 247.06% | |
59 Neutral | HK$3.61B | 27.68 | -12.90% | 4.41% | -7.01% | ― | |
57 Neutral | HK$20.07B | 30.19 | 1.68% | 4.94% | 9.98% | -68.38% | |
49 Neutral | HK$238.63M | 2.21 | 3151.98% | ― | -4.36% | 1481.82% |