| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 1.78M | $ 397.00K | $ 705.00K | $ 0.00 |
| Gross Profit | $ -1.84M | $ 1.20M | $ 397.00K | $ 705.00K | $ -12.67M |
| Operating Income | $ -15.37M | $ -36.76M | $ -77.15M | $ -91.13M | $ -441.44M |
| EBITDA | $ -13.53M | $ -31.12M | $ -72.36M | $ -89.02M | $ -1.66B |
| Net Income | $ -14.42M | $ -51.38M | $ -78.69M | $ -88.30M | $ -1.66B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 13.52M | $ 11.77M | $ 43.93M | $ 105.23M | $ 211.99M |
| Total Assets | $ 20.60M | $ 28.33M | $ 75.79M | $ 163.93M | $ 240.65M |
| Total Debt | $ 9.31M | $ 8.06M | $ 8.85M | $ 10.76M | $ 7.04M |
| Net Debt | $ -4.20M | $ -3.71M | $ -15.04M | $ -94.47M | $ -204.95M |
| Total Liabilities | $ 45.09M | $ 44.33M | $ 51.33M | $ 52.37M | $ 30.36M |
| Stockholders' Equity | $ -9.91M | $ -1.68M | $ 40.20M | $ 122.01M | $ 211.62M |
| Cash Flow | |||||
| Free Cash Flow | $ -9.25M | $ -19.84M | $ -72.03M | $ -107.54M | $ -62.85M |
| Operating Cash Flow | $ -9.20M | $ -19.73M | $ -70.29M | $ -88.71M | $ -56.97M |
| Investing Cash Flow | $ 23.00K | $ 2.14M | $ -5.35M | $ -32.61M | $ -6.04M |
| Financing Cash Flow | $ 10.95M | $ 5.82M | $ -5.61M | $ 15.89M | $ 170.96M |