| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 781.85M | 266.43M | 174.42M | 133.35M | 62.80M |
| Gross Profit | 544.71M | 123.43M | 48.24M | 66.09M | 32.78M |
| EBITDA | -383.89M | -631.38M | -1.78B | -1.38B | -2.11B |
| Net Income | 120.54M | -1.52B | -1.91B | -1.44B | -2.14B |
Balance Sheet | |||||
| Total Assets | 10.22B | 4.35B | 4.01B | 4.32B | 4.38B |
| Cash, Cash Equivalents and Short-Term Investments | 7.07B | 3.10B | 2.83B | 3.47B | 3.83B |
| Total Debt | 443.46M | 148.76M | 11.04B | 9.45B | 7.83B |
| Total Liabilities | 786.95M | 362.43M | 11.25B | 9.63B | 7.99B |
| Stockholders Equity | 9.39B | 3.96B | -7.27B | -5.33B | -3.61B |
Cash Flow | |||||
| Free Cash Flow | -199.96M | -536.79M | -698.20M | -627.83M | -417.42M |
| Operating Cash Flow | -139.62M | -478.68M | -567.56M | -429.10M | -253.75M |
| Investing Cash Flow | -3.87B | 74.09M | 735.58M | -2.76B | -70.47M |
| Financing Cash Flow | 5.43B | 840.00M | -25.89M | 57.99M | 2.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$76.93B | 46.00 | 19.62% | ― | ― | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | HK$811.10M | -11.05 | -3.55% | ― | 2.76% | -293.57% | |
48 Neutral | HK$15.87B | -106.74 | -11.44% | ― | ― | ― | |
46 Neutral | HK$1.66B | -5.33 | -39.41% | ― | ― | 47.42% | |
46 Neutral | HK$4.51B | -54.41 | -48.44% | ― | ― | ― | |
42 Neutral | HK$41.29B | 266.61 | 1.50% | ― | 243.78% | 97.15% |