| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.71B | 1.89B | 1.65B | 1.12B | 530.32M | 331.06M |
| Gross Profit | 388.14M | 500.85M | 283.55M | 93.64M | -45.70M | 169.05M |
| EBITDA | -368.85M | -389.47M | -507.35M | -4.24B | -537.55M | -156.84M |
| Net Income | -363.66M | -142.15M | -481.83M | -4.34B | -2.09B | -1.66B |
Balance Sheet | ||||||
| Total Assets | 4.94B | 5.27B | 4.14B | 3.27B | 3.43B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 3.21B | 3.23B | 2.86B | 1.83B | 2.47B | 630.68M |
| Total Debt | 343.20M | 478.75M | 192.36M | 16.52M | 34.25M | 4.04B |
| Total Liabilities | 1.10B | 1.43B | 1.07B | 12.34B | 8.46B | 4.38B |
| Stockholders Equity | 3.82B | 3.79B | 3.06B | -9.09B | -5.67B | -3.23B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -610.51M | -173.09M | -662.53M | -628.04M | -348.97M |
| Operating Cash Flow | 0.00 | -527.19M | -65.10M | -516.48M | -488.07M | -235.08M |
| Investing Cash Flow | 0.00 | -1.23B | -120.45M | 265.63M | -569.95M | 60.38M |
| Financing Cash Flow | 0.00 | 1.10B | 1.16B | -34.63M | 2.42B | 711.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$156.67B | 6.70 | 23.18% | 4.17% | 18.95% | -4.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | HK$7.50B | 40.63 | 1.82% | ― | 0.92% | ― | |
46 Neutral | HK$15.70B | 36.01 | -3.88% | ― | 18.05% | 60.93% | |
45 Neutral | HK$3.42B | -1.55 | -11.23% | ― | -4.90% | 6.88% | |
42 Neutral | HK$51.51M | -0.61 | -61.10% | ― | 2.76% | -141.34% |