| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.71B | 1.65B | 1.12B | 530.32M | 331.06M | 170.93M |
| Gross Profit | 388.14M | 283.55M | 93.64M | -45.70M | 169.05M | 84.69M |
| EBITDA | -368.85M | -507.35M | -4.24B | -537.55M | -156.84M | -55.60M |
| Net Income | -363.66M | -481.83M | -4.34B | -2.09B | -1.66B | -220.79M |
Balance Sheet | ||||||
| Total Assets | 4.94B | 4.14B | 3.27B | 3.43B | 1.74B | 358.27M |
| Cash, Cash Equivalents and Short-Term Investments | 3.21B | 2.86B | 1.83B | 2.47B | 630.68M | 194.27M |
| Total Debt | 343.20M | 192.36M | 16.52M | 34.25M | 4.04B | 1.16B |
| Total Liabilities | 1.10B | 1.07B | 12.34B | 8.46B | 4.38B | 1.31B |
| Stockholders Equity | 3.82B | 3.06B | -9.09B | -5.67B | -3.23B | -955.94M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -173.09M | -662.53M | -628.04M | -348.97M | -90.34M |
| Operating Cash Flow | 0.00 | -65.10M | -516.48M | -488.07M | -235.08M | -84.45M |
| Investing Cash Flow | 0.00 | -120.45M | 265.63M | -569.95M | 60.38M | -103.75M |
| Financing Cash Flow | 0.00 | 1.16B | -34.63M | 2.42B | 711.43M | 111.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$120.20B | 6.70 | 26.43% | 4.17% | 19.18% | 36.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | HK$19.91B | 8.11 | 0.95% | ― | 19.58% | ― | |
48 Neutral | HK$15.87B | -106.74 | -11.44% | ― | ― | ― | |
48 Neutral | HK$4.21B | 95.52 | -1.59% | ― | 32.83% | 90.24% |