| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 236.31M | 247.06M | 284.10M | 300.16M | 320.40M |
| Gross Profit | 158.50M | 164.44M | 192.15M | 186.78M | 196.37M |
| EBITDA | -4.49M | 17.30M | 18.04M | 34.75M | 43.41M |
| Net Income | -12.23M | -9.79M | -4.64M | 5.38M | 11.94M |
Balance Sheet | |||||
| Total Assets | 433.15M | 448.37M | 466.27M | 484.84M | 522.26M |
| Cash, Cash Equivalents and Short-Term Investments | 138.44M | 131.12M | 132.53M | 146.89M | 142.47M |
| Total Debt | 39.50M | 27.45M | 17.24M | 23.53M | 24.68M |
| Total Liabilities | 71.15M | 83.66M | 85.52M | 89.07M | 117.54M |
| Stockholders Equity | 362.96M | 367.43M | 383.92M | 394.01M | 404.72M |
Cash Flow | |||||
| Free Cash Flow | 12.36M | 9.32M | 7.75M | 11.56M | -495.00K |
| Operating Cash Flow | 15.44M | 18.13M | 22.22M | 45.14M | 39.68M |
| Investing Cash Flow | 907.00K | 488.00K | -15.64M | -28.41M | -40.11M |
| Financing Cash Flow | -18.02M | -12.35M | -21.98M | -12.50M | -53.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$2.15B | 8.19 | 8.52% | 4.00% | 3.40% | 151.24% | |
64 Neutral | HK$263.70M | 7.39 | -14.53% | ― | -5.61% | ― | |
63 Neutral | HK$1.78B | 5.80 | 15.21% | 12.14% | 6.23% | -12.18% | |
62 Neutral | HK$756.73M | 5.43 | 5.84% | 6.04% | -1.81% | -2.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$219.43M | -17.93 | -3.38% | ― | -4.35% | -24.74% | |
49 Neutral | HK$862.48M | 24.43 | 2.26% | 1.28% | -8.69% | 11.46% |