| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.17B | 6.06B | 6.14B | 5.98B | 5.20B | 5.54B |
| Gross Profit | 4.12B | 4.04B | 4.20B | 4.14B | 3.40B | 3.99B |
| EBITDA | 1.73B | 1.79B | 2.08B | 1.81B | 906.88M | 1.88B |
| Net Income | 396.94M | 471.89M | 532.61M | 604.81M | -134.39M | 706.59M |
Balance Sheet | ||||||
| Total Assets | 32.03B | 29.61B | 25.49B | 24.25B | 22.58B | 20.63B |
| Cash, Cash Equivalents and Short-Term Investments | 8.83B | 6.50B | 6.11B | 5.54B | 5.51B | 5.41B |
| Total Debt | 11.87B | 10.32B | 8.42B | 9.10B | 9.49B | 9.98B |
| Total Liabilities | 15.49B | 13.86B | 11.96B | 13.21B | 13.47B | 12.53B |
| Stockholders Equity | 14.69B | 14.15B | 12.53B | 10.18B | 8.49B | 7.89B |
Cash Flow | ||||||
| Free Cash Flow | -31.91M | -1.54B | 430.23M | 490.14M | -1.36B | -486.43M |
| Operating Cash Flow | 562.16M | 167.76M | 1.60B | 1.65B | 182.37M | 1.03B |
| Investing Cash Flow | -965.94M | -1.47B | -1.42B | -1.66B | -3.44B | 138.20M |
| Financing Cash Flow | 1.98B | 2.96B | 841.60M | 54.15M | 1.88B | 253.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$111.70B | 22.87 | 11.30% | 2.70% | -18.07% | -33.27% | |
72 Outperform | HK$14.03B | 11.34 | 24.04% | 3.93% | 19.05% | 13.68% | |
64 Neutral | HK$9.37B | 20.83 | 4.47% | 4.28% | -8.49% | -9.46% | |
58 Neutral | HK$11.47B | 9.82 | 2.85% | ― | -2.54% | -48.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$13.16B | 22.81 | -1.84% | 0.87% | 19.21% | -115.91% |