| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.31B | 6.06B | 6.14B | 5.98B | 5.20B |
| Gross Profit | 4.16B | 4.04B | 4.20B | 4.14B | 3.40B |
| EBITDA | 2.01B | 1.79B | 2.08B | 1.81B | 906.88M |
| Net Income | 618.75M | 471.89M | 532.61M | 604.81M | -134.39M |
Balance Sheet | |||||
| Total Assets | 32.84B | 29.61B | 25.49B | 24.25B | 22.58B |
| Cash, Cash Equivalents and Short-Term Investments | 8.88B | 6.50B | 6.11B | 5.54B | 5.51B |
| Total Debt | 9.42B | 10.32B | 8.42B | 9.10B | 9.49B |
| Total Liabilities | 14.19B | 13.86B | 11.96B | 13.21B | 13.47B |
| Stockholders Equity | 16.08B | 14.15B | 12.53B | 10.18B | 8.49B |
Cash Flow | |||||
| Free Cash Flow | 780.44M | -1.54B | 430.23M | 490.14M | -1.36B |
| Operating Cash Flow | 1.78B | 167.76M | 1.60B | 1.65B | 182.37M |
| Investing Cash Flow | -3.99B | -1.47B | -1.42B | -1.66B | -3.44B |
| Financing Cash Flow | 1.79B | 2.96B | 841.60M | 54.15M | 1.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$10.95B | 9.09 | 24.26% | 3.93% | 15.28% | 14.76% | |
69 Neutral | HK$79.26B | 17.98 | 11.47% | 2.70% | -10.34% | -7.91% | |
54 Neutral | HK$7.78B | 11.13 | 4.02% | ― | 4.09% | 27.35% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$6.87B | 23.03 | 24.17% | ― | 154.21% | ― | |
47 Neutral | HK$16.25B | -11.41 | -24.29% | ― | 8.50% | 35.24% | |
41 Neutral | HK$7.31B | -19.36 | -64.78% | ― | -33.37% | -344.90% |