| Breakdown | Aug 2025 | Aug 2024 | Feb 2024 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 326.21M | 331.14M | 323.20M | 305.88M | 289.26M |
| Gross Profit | 140.01M | 157.53M | 174.90M | 164.17M | 171.93M |
| EBITDA | 126.55M | 154.99M | 180.52M | 141.79M | 168.54M |
| Net Income | 75.50M | 108.42M | 137.26M | 103.19M | 129.76M |
Balance Sheet | |||||
| Total Assets | 2.19B | 2.05B | 1.96B | 1.85B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 490.75M | 766.02M | 823.86M | 860.42M | 1.07B |
| Total Debt | 34.16M | 19.06M | 19.50M | 795.00K | 0.00 |
| Total Liabilities | 292.84M | 239.17M | 252.77M | 282.28M | 311.26M |
| Stockholders Equity | 1.89B | 1.82B | 1.71B | 1.56B | 1.57B |
Cash Flow | |||||
| Free Cash Flow | -301.90M | -73.25M | -85.61M | -51.86M | 254.84M |
| Operating Cash Flow | 115.36M | 198.86M | 79.81M | 65.56M | 351.40M |
| Investing Cash Flow | -334.92M | -315.00M | -152.41M | 314.80M | -228.09M |
| Financing Cash Flow | 14.49M | -1.23M | 19.00M | -124.08M | 384.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$1.56B | 2.11 | 17.52% | 10.76% | 7.71% | 11.65% | |
66 Neutral | HK$1.41B | 3.89 | 4.28% | ― | 6.04% | -36.91% | |
66 Neutral | HK$1.84B | 1.26 | 9.04% | ― | 4.79% | -36.61% | |
63 Neutral | HK$1.51B | 11.85 | 4.05% | ― | -0.48% | -29.65% | |
63 Neutral | HK$903.89M | 1.51 | 8.65% | 6.83% | -0.56% | -26.67% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |