| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 978.59M | 969.85M | 929.88M | 790.11M | 683.58M |
| Gross Profit | 530.55M | 539.89M | 574.38M | 504.98M | 421.68M |
| EBITDA | 408.47M | 366.64M | 448.68M | 375.46M | 356.10M |
| Net Income | 236.27M | 223.62M | 283.37M | 224.93M | 179.01M |
Balance Sheet | |||||
| Total Assets | 3.66B | 3.98B | 3.80B | 3.47B | 3.24B |
| Cash, Cash Equivalents and Short-Term Investments | 447.30M | 811.94M | 846.62M | 617.52M | 488.74M |
| Total Debt | 282.32M | 832.56M | 761.93M | 774.40M | 784.28M |
| Total Liabilities | 1.17B | 1.66B | 1.63B | 1.51B | 1.41B |
| Stockholders Equity | 2.49B | 2.32B | 2.17B | 1.96B | 1.83B |
Cash Flow | |||||
| Free Cash Flow | 325.09M | 116.48M | 212.28M | 266.52M | 272.52M |
| Operating Cash Flow | 441.67M | 308.95M | 467.75M | 435.26M | 412.24M |
| Investing Cash Flow | 257.03M | -476.39M | -464.19M | -174.42M | 32.31M |
| Financing Cash Flow | -648.77M | -36.65M | -114.49M | -141.83M | -497.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$846.10M | 4.08 | 8.65% | 6.83% | 3.55% | 8.38% | |
72 Outperform | HK$796.25M | 2.52 | 9.71% | 11.09% | 1.47% | 1.93% | |
63 Neutral | HK$1.61B | 11.85 | 4.05% | ― | -0.48% | -29.65% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$1.74B | 5.82 | 6.96% | ― | -2.97% | -28.56% |