| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 151.03B | 162.36B | 125.29B | 110.91B | 104.55B |
| Gross Profit | 494.77M | 698.97M | 846.64M | 587.42M | 885.75M |
| EBITDA | 940.23M | 669.06M | 717.13M | -2.50B | -797.98M |
| Net Income | 143.63M | 128.95M | 50.91M | -3.04B | -1.33B |
Balance Sheet | |||||
| Total Assets | 61.75B | 69.48B | 63.78B | 60.36B | 59.28B |
| Cash, Cash Equivalents and Short-Term Investments | 8.58B | 1.58B | 1.80B | 1.47B | 1.23B |
| Total Debt | 14.44B | 16.38B | 15.30B | 18.27B | 17.73B |
| Total Liabilities | 47.34B | 55.14B | 49.57B | 46.21B | 42.50B |
| Stockholders Equity | 14.09B | 13.95B | 13.80B | 13.75B | 16.45B |
Cash Flow | |||||
| Free Cash Flow | 1.31M | -350.86M | 1.93B | 805.96M | 647.26M |
| Operating Cash Flow | 86.95M | -269.47M | 2.02B | 858.74M | 721.57M |
| Investing Cash Flow | -24.05M | 142.71M | 866.66M | 709.20M | 2.26B |
| Financing Cash Flow | 17.04M | -128.06M | -2.45B | -1.33B | -3.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | HK$5.10B | 20.05 | 5.16% | ― | 50.32% | -1.01% | |
51 Neutral | HK$7.07B | 95.52 | 1.82% | ― | 0.92% | ― | |
48 Neutral | HK$2.06B | -2.45 | -138.20% | ― | -14.72% | 22.55% | |
45 Neutral | HK$1.13B | 7.01 | 1.04% | ― | -4.66% | 14.52% | |
45 Neutral | HK$2.67B | -26.73 | -29.14% | ― | 0.96% | 22.99% | |
43 Neutral | HK$2.34B | -3.75 | -18.49% | ― | 23.91% | 55.97% |