| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 102.49M | 81.00M | 86.98M | 73.33M | 112.80M |
| Gross Profit | 66.05M | 44.02M | 54.53M | 39.70M | 68.19M |
| EBITDA | 65.89M | 48.38M | 53.84M | 31.94M | 63.89M |
| Net Income | 37.74M | 22.22M | 27.50M | 10.76M | 38.22M |
Balance Sheet | |||||
| Total Assets | 377.84M | 333.57M | 318.28M | 326.40M | 349.76M |
| Cash, Cash Equivalents and Short-Term Investments | 129.84M | 80.05M | 63.04M | 74.97M | 98.32M |
| Total Debt | 0.00 | 1.45M | 1.75M | 14.64M | 4.16M |
| Total Liabilities | 61.89M | 59.47M | 63.91M | 93.33M | 95.88M |
| Stockholders Equity | 315.95M | 274.10M | 254.37M | 233.07M | 253.88M |
Cash Flow | |||||
| Free Cash Flow | 57.77M | 20.06M | 8.42M | 1.07M | 22.55M |
| Operating Cash Flow | 57.94M | 30.82M | 12.54M | 1.16M | 30.14M |
| Investing Cash Flow | -5.76M | -10.74M | -3.79M | -13.74M | 10.19M |
| Financing Cash Flow | -3.31M | -2.10M | -19.68M | -5.84M | -33.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$2.63B | 9.42 | 11.86% | ― | 10.53% | 26.74% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | HK$19.72B | 14.04 | 3.32% | ― | 40.31% | 212.50% | |
49 Neutral | HK$15.62B | -12.54 | -16.39% | ― | 184.30% | 3.58% | |
46 Neutral | HK$568.68M | -8.07 | -15.30% | ― | -44.93% | 30.34% | |
46 Neutral | HK$181.98M | 3.28 | 4.19% | ― | -7.90% | 93.34% | |
46 Neutral | HK$870.24M | -3.44 | -24.48% | ― | ― | ― |