Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 81.00M | $ 86.98M | $ 73.33M | $ 112.80M | $ 52.33M |
Gross Profit | $ 44.02M | $ 54.53M | $ 39.70M | $ 68.19M | $ 19.35M |
Operating Income | $ 27.52M | $ 32.23M | $ 14.41M | $ 49.30M | $ 2.40M |
EBITDA | $ 48.38M | $ 53.84M | $ 31.94M | $ 64.67M | $ 8.73M |
Net Income | $ 22.22M | $ 27.50M | $ 10.76M | $ 38.22M | $ -26.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 80.05M | $ 63.04M | $ 74.97M | $ 97.74M | $ 88.47M |
Total Assets | $ 333.57M | $ 318.28M | $ 326.40M | $ 349.76M | $ 334.79M |
Total Debt | $ 1.45M | $ 1.75M | $ 13.91M | $ 4.16M | $ 7.64M |
Net Debt | $ -78.60M | $ -60.97M | $ -61.06M | $ -93.57M | $ -80.83M |
Total Liabilities | $ 59.47M | $ 63.91M | $ 93.33M | $ 95.88M | $ 103.19M |
Stockholders' Equity | $ 274.10M | $ 254.37M | $ 233.07M | $ 253.88M | $ 231.61M |
Cash Flow | |||||
Free Cash Flow | $ 20.06M | $ 8.42M | $ 1.07M | $ 22.55M | $ 4.50M |
Operating Cash Flow | $ 30.82M | $ 12.54M | $ 1.16M | $ 30.14M | $ 9.23M |
Investing Cash Flow | $ -10.74M | $ -3.79M | $ -13.74M | $ 10.19M | $ -4.72M |
Financing Cash Flow | $ -2.10M | $ -19.68M | $ -5.84M | $ -33.37M | $ -9.41M |