| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 719.38M | 673.25M | 734.26M | 799.76M | 696.00M | 514.90M |
| Gross Profit | 499.47M | 447.46M | 484.21M | 518.31M | 449.07M | 321.60M |
| EBITDA | 47.50M | 2.03M | -79.56M | 153.74M | 147.58M | -52.77M |
| Net Income | -24.88M | 56.38M | -242.64M | -90.40M | -46.15M | -314.91M |
Balance Sheet | ||||||
| Total Assets | 2.10B | 1.75B | 2.12B | 3.43B | 3.53B | 4.36B |
| Cash, Cash Equivalents and Short-Term Investments | 152.21M | 258.62M | 133.57M | 160.28M | 283.55M | 695.37M |
| Total Debt | 386.92M | 171.93M | 568.81M | 994.00M | 1.05B | 1.79B |
| Total Liabilities | 691.77M | 458.03M | 947.66M | 1.97B | 2.01B | 2.82B |
| Stockholders Equity | 1.41B | 1.29B | 1.17B | 1.46B | 1.52B | 1.55B |
Cash Flow | ||||||
| Free Cash Flow | -8.28M | 108.20M | 76.34M | 58.93M | 28.61M | -38.89M |
| Operating Cash Flow | -5.56M | 114.26M | 90.66M | 145.74M | 105.89M | 86.08M |
| Investing Cash Flow | -5.16M | 275.82M | 315.42M | -115.12M | 164.06M | -107.69M |
| Financing Cash Flow | -277.26M | -269.29M | -394.58M | -190.71M | -675.26M | -268.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$176.38M | -0.57 | 4.19% | ― | -8.31% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | HK$261.24M | ― | -1.23% | ― | -8.31% | -3.45% | |
45 Neutral | HK$70.08M | -0.21 | ― | ― | ― | ― | |
44 Neutral | HK$125.62M | -2.11 | 708.61% | ― | -17.09% | -79.44% | |
44 Neutral | HK$248.43M | -4.57 | -3.35% | ― | 196.61% | -152.27% | |
42 Neutral | HK$79.97M | -84.39 | -31.56% | ― | 140.38% | 62.72% |