| Breakdown | TTM | Dec 2024 | Dec 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 262.12M | 788.63M | 258.81M | 202.14M | 127.67M | 106.71M |
| Gross Profit | 41.69M | 51.93M | 38.66M | 35.88M | 18.75M | 13.25M |
| EBITDA | -24.43M | -73.78M | -42.14M | -12.81M | -4.25M | -1.84M |
| Net Income | -35.89M | -41.99M | -60.83M | -27.73M | -10.96M | -8.24M |
Balance Sheet | ||||||
| Total Assets | 287.94M | 290.01M | 237.78M | 216.33M | 155.45M | 145.58M |
| Cash, Cash Equivalents and Short-Term Investments | 93.33M | 107.04M | 79.25M | 30.41M | 44.96M | 37.43M |
| Total Debt | 23.91M | 46.39M | 25.66M | 36.10M | 28.11M | 43.42M |
| Total Liabilities | 64.68M | 79.64M | 41.07M | 104.64M | 35.43M | 52.31M |
| Stockholders Equity | 223.25M | 210.37M | 196.71M | 111.69M | 120.02M | 93.28M |
Cash Flow | ||||||
| Free Cash Flow | -36.80M | -87.53M | -52.22M | -22.65M | -9.70M | 10.25M |
| Operating Cash Flow | -28.48M | -68.67M | -40.76M | -10.52M | -7.34M | 12.54M |
| Investing Cash Flow | -8.44M | 44.44M | -28.06M | -12.36M | -2.18M | -1.63M |
| Financing Cash Flow | 101.97M | 29.65M | 89.97M | 8.37M | 17.05M | -6.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$394.40M | 5.00 | 8.56% | 3.63% | 3.24% | 47.81% | |
65 Neutral | HK$252.00M | 3.97 | 11.11% | 12.66% | 0.15% | -33.33% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | HK$2.28B | -16.07 | -101.48% | ― | ― | ― | |
48 Neutral | HK$183.36M | -17.69 | -15.47% | ― | -2.25% | 58.33% | |
45 Neutral | HK$957.67M | 18.53 | 0.23% | 3.51% | 0.55% | -88.72% |