Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 4.56B | HK$ 4.32B | HK$ 3.54B | HK$ 2.50B | HK$ 2.49B |
Gross Profit | HK$ 165.25M | HK$ 460.40M | HK$ 431.66M | HK$ 469.24M | HK$ 261.80M |
Operating Income | HK$ 84.86M | HK$ 693.70M | HK$ 1.76B | HK$ 1.25B | HK$ 1.28B |
EBITDA | HK$ 1.77B | HK$ 2.11B | HK$ 3.49B | HK$ 2.87B | HK$ 2.83B |
Net Income | HK$ 257.55M | HK$ 28.26M | HK$ 73.60M | HK$ 525.78M | HK$ 334.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 3.78B | HK$ 5.30B | HK$ 4.67B | HK$ 5.01B | HK$ 5.29B |
Total Assets | HK$ 58.24B | HK$ 59.82B | HK$ 55.33B | HK$ 50.03B | HK$ 46.39B |
Total Debt | HK$ 48.58B | HK$ 50.51B | HK$ 46.75B | HK$ 41.99B | HK$ 38.75B |
Net Debt | HK$ 44.80B | HK$ 44.67B | HK$ 42.08B | HK$ 36.98B | HK$ 33.46B |
Total Liabilities | HK$ 52.91B | HK$ 54.68B | HK$ 50.69B | HK$ 45.49B | HK$ 42.53B |
Stockholders' Equity | HK$ 5.33B | HK$ 4.33B | HK$ 4.67B | HK$ 4.57B | HK$ 3.89B |
Cash Flow | |||||
Free Cash Flow | HK$ -6.26B | HK$ -7.37B | HK$ -9.30B | HK$ -5.33B | HK$ -7.83B |
Operating Cash Flow | HK$ 3.03B | HK$ 3.69B | HK$ 1.64B | HK$ 660.64M | HK$ -502.48M |
Investing Cash Flow | HK$ -394.58M | HK$ -4.18B | HK$ -6.65B | HK$ -3.49B | HK$ -1.53B |
Financing Cash Flow | HK$ -4.11B | HK$ 2.11B | HK$ 3.84B | HK$ 2.68B | HK$ 2.54B |