S.A.I Leisure Group Co. Ltd. (HK:1832)
:1832
Top Page
S.A.I Leisure Group Co. Ltd.
(1832)
Select Model
Select Model
Rating:44Neutral
Price Target:
HK$0.78
▲(27.21% Upside)
Action:ReiteratedDate:01/15/26
The score is primarily constrained by weak financial performance (ongoing losses, negative free cash flow, and high leverage). Technicals provide some support due to an upward trend and positive MACD, but overbought momentum indicators add near-term risk. Valuation is not supportive because the company is loss-making (negative P/E) and no dividend yield is available.
Positive Factors
Diversified revenue streams
Multiple service lines (hotel rooms, food & beverage, event hosting, packaged tours and partnerships) provide recurring and cross-sell revenue. This business-model diversity reduces reliance on a single segment, improving resilience to localized demand shocks and supporting steadier cash inflows over time.
Negative Factors
Persistent operating losses
Ongoing negative net income and falling EBIT indicate structural profitability issues. Continued operating losses erode retained earnings, limit reinvestment capacity, and mean the firm must rely on external financing or asset sales to sustain operations unless margins improve through cost or revenue actions.
Read all positive and negative factors
Positive Factors
Negative Factors
Diversified revenue streams
Multiple service lines (hotel rooms, food & beverage, event hosting, packaged tours and partnerships) provide recurring and cross-sell revenue. This business-model diversity reduces reliance on a single segment, improving resilience to localized demand shocks and supporting steadier cash inflows over time.
Read all positive factors
S.A.I Leisure Group Co. Ltd. (1832) vs. iShares MSCI Hong Kong ETF (EWH)
Market Cap
HK$291.60M
Dividend YieldN/A
Average Volume (3M)6.73K
Price to Earnings (P/E)―
Beta (1Y)0.58
Revenue Growth-2.19%
EPS Growth3.63%
CountryHK
Employees331
SectorConsumer Cyclical
Sector Strength84
IndustryTravel Lodging
Share Statistics
EPS (TTM)-0.15
Shares Outstanding360,000,000
10 Day Avg. Volume16,300
30 Day Avg. Volume6,733
Financial Highlights & Ratios
PEG Ratio0.08
Price to Book (P/B)0.73
Price to Sales (P/S)0.58
P/FCF Ratio-25.37
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
S.A.I Leisure Group Co. Ltd. Business Overview & Revenue Model
Company Description
S.A.I. Leisure Group Company Limited, an investment holding company, provides leisure tourism services in Saipan, Guam, and Hawaii. The company operates through three segments: Hotels & Resorts, Luxury Travel Retail, and Destination Services. The ...
How the Company Makes Money
S.A.I Leisure Group generates revenue through multiple streams. Primarily, the company earns income from its hotel and resort operations, which encompass room bookings, food and beverage services, and event hosting. Additionally, the company capit...
S.A.I Leisure Group Co. Ltd. Financial Statement Overview
Summary
Income Statement
20
Very Negative
Balance Sheet
40
Negative
Cash Flow
15
Very Negative
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.76M | 42.80M | 36.85M | 15.75M | 19.80M | 40.78M |
| Gross Profit | 14.33M | 14.49M | 6.10M | 10.53M | 15.65M | 31.61M |
| EBITDA | -4.36M | -4.08M | -7.31M | -8.13M | -1.68M | -3.22M |
| Net Income | -18.88M | -18.95M | -22.96M | -11.43M | -5.95M | -9.32M |
Balance Sheet | ||||||
| Total Assets | 133.91M | 140.11M | 157.32M | 158.51M | 136.83M | 123.65M |
| Cash, Cash Equivalents and Short-Term Investments | 2.46M | 3.19M | 4.44M | 3.45M | 8.08M | 38.16M |
| Total Debt | 97.73M | 93.96M | 91.50M | 73.61M | 37.30M | 19.59M |
| Total Liabilities | 109.66M | 106.14M | 106.12M | 84.33M | 51.16M | 31.84M |
| Stockholders Equity | 24.86M | 34.45M | 51.56M | 74.52M | 85.94M | 91.90M |
Cash Flow | ||||||
| Free Cash Flow | -1.95M | -986.00K | -12.18M | -39.31M | -45.86M | -15.83M |
| Operating Cash Flow | -105.00K | 1.75M | -3.07M | -7.19M | 2.31M | -2.90M |
| Investing Cash Flow | -1.79M | -2.73M | -9.11M | -32.13M | -47.56M | -12.55M |
| Financing Cash Flow | 277.00K | -265.00K | 13.16M | 34.69M | 15.17M | -2.99M |
S.A.I Leisure Group Co. Ltd. Technical Analysis
Positive
0.61
Price Trends
0.77
Positive
0.69
Positive
0.63
Positive
Market Momentum
<0.01
Negative
63.57
Neutral
100.00
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:1832, the sentiment is Positive. The current price of 0.61 is below the 20-day moving average (MA) of 0.76, below the 50-day MA of 0.77, and below the 200-day MA of 0.63, indicating a bullish trend. The MACD of <0.01 indicates Negative momentum. The RSI at 63.57 is Neutral, neither overbought nor oversold. The STOCH value of 100.00 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for HK:1832.
S.A.I Leisure Group Co. Ltd. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$342.78M | -1.67 | -2.56% | ― | 3.58% | -91.61% | |
56 Neutral | HK$626.29M | 77.47 | 0.19% | ― | 3.97% | 41.51% | |
49 Neutral | HK$196.17M | -0.13 | -15.88% | ― | -2.75% | -17.31% | |
49 Neutral | HK$159.57M | -1.32 | -2.61% | ― | 3.58% | -87.78% | |
44 Neutral | HK$291.60M | -0.52 | -63.66% | ― | -2.19% | 3.63% | |
40 Neutral | HK$467.37M | -0.21 | -29.62% | ― | -0.60% | 34.74% |
* Consumer Cyclical Sector Average
HK:1832
S.A.I Leisure Group Co. Ltd.
0.81
0.33
68.75%
HK:0219
Shun Ho Property Investments Ltd
0.67
0.06
9.84%
HK:0253
Shun Ho Holdings Ltd
0.66
0.09
15.79%
HK:0201
Magnificent Hotel Investments Limited
0.07
0.01
16.67%
HK:0617
Paliburg Holdings Limited
0.18
-0.22
-56.00%
HK:0078
Regal Hotels International Holdings Limited
0.52
-0.36
-40.91%
S.A.I Leisure Group Co. Ltd. Corporate Events
S.A.I Leisure Group Renews Framework Agreements Amid Market Uncertainty
Dec 11, 2025
S.A.I Leisure Group Co. Ltd., a company involved in various transactions including holiday packages, medical insurance, consumer goods, and freight and logistics, has announced the renewal of its existing framework agreements. The company is exten...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.