Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 571.39M | HK$ 623.43M | HK$ 455.97M | HK$ 371.28M | HK$ 590.87M |
Gross Profit | HK$ 87.40M | HK$ 107.18M | HK$ 61.07M | HK$ 43.85M | HK$ 111.37M |
Operating Income | HK$ -10.79M | HK$ 24.08M | HK$ -52.28M | HK$ -34.87M | HK$ -46.53M |
EBITDA | HK$ 495.00K | HK$ 45.00M | HK$ -28.02M | HK$ -14.58M | HK$ -30.45M |
Net Income | HK$ -18.36M | HK$ 19.93M | HK$ -38.85M | HK$ -33.25M | HK$ -58.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 26.96M | HK$ 20.85M | HK$ 33.39M | HK$ 63.85M | HK$ 47.84M |
Total Assets | HK$ 321.48M | HK$ 301.57M | HK$ 324.24M | HK$ 384.58M | HK$ 372.73M |
Total Debt | HK$ 194.10M | HK$ 151.02M | HK$ 189.93M | HK$ 246.62M | HK$ 246.96M |
Net Debt | HK$ 167.13M | HK$ 130.17M | HK$ 156.53M | HK$ 182.77M | HK$ 199.13M |
Total Liabilities | HK$ 294.15M | HK$ 254.57M | HK$ 297.39M | HK$ 327.57M | HK$ 316.04M |
Stockholders' Equity | HK$ 27.33M | HK$ 47.00M | HK$ 26.84M | HK$ 57.00M | HK$ 56.69M |
Cash Flow | |||||
Free Cash Flow | HK$ -18.66M | HK$ 36.47M | HK$ 17.02M | HK$ -15.02M | HK$ -47.56M |
Operating Cash Flow | HK$ -16.79M | HK$ 37.91M | HK$ 19.49M | HK$ -13.41M | HK$ -22.55M |
Investing Cash Flow | HK$ -8.41M | HK$ -3.71M | HK$ 4.10M | HK$ -1.71M | HK$ -28.07M |
Financing Cash Flow | HK$ 31.38M | HK$ -45.96M | HK$ -51.81M | HK$ 30.97M | HK$ 22.41M |