| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.81M | 14.88M | 16.07M | 23.30M | 16.08M | 10.34M |
| Gross Profit | 6.76M | 5.97M | 5.94M | 10.71M | 4.98M | 1.44M |
| EBITDA | -2.31M | -2.93M | -1.54M | 5.22M | -202.00K | -558.00K |
| Net Income | -6.97M | -3.41M | -4.88M | 2.06M | -3.14M | -2.60M |
Balance Sheet | ||||||
| Total Assets | 48.22M | 51.89M | 55.19M | 43.85M | 40.20M | 41.71M |
| Cash, Cash Equivalents and Short-Term Investments | 32.90M | 36.35M | 38.98M | 23.48M | 20.99M | 22.99M |
| Total Debt | 14.62M | 15.57M | 14.46M | 1.04M | 1.35M | 1.69M |
| Total Liabilities | 20.35M | 21.73M | 21.07M | 9.33M | 7.52M | 6.01M |
| Stockholders Equity | 27.87M | 30.16M | 34.11M | 34.52M | 32.68M | 35.69M |
Cash Flow | ||||||
| Free Cash Flow | -5.96M | -3.05M | -1.51M | 3.05M | -1.65M | 240.00K |
| Operating Cash Flow | -5.78M | -2.77M | -1.50M | 3.86M | -1.16M | 554.00K |
| Investing Cash Flow | 517.00K | 672.00K | 11.75M | -4.43M | 5.36M | -597.00K |
| Financing Cash Flow | -660.00K | -674.00K | 16.15M | -770.00K | -1.14M | -930.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$1.40B | 6.19 | 7.83% | 5.09% | -4.27% | 1.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$893.95M | -39.20 | -1.44% | 14.77% | -15.02% | -65.74% | |
59 Neutral | HK$195.00M | 6.53 | 5.76% | ― | -8.96% | -39.22% | |
56 Neutral | HK$303.88M | -10.57 | -4.33% | ― | -1.23% | 54.52% | |
46 Neutral | HK$140.00M | -3.27 | -24.01% | ― | 10.03% | -34.10% |