| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.20B | 1.52B | 1.50B | 3.36B | 5.09B |
| Gross Profit | 199.62M | 287.06M | -84.18M | 556.47M | 699.95M |
| EBITDA | -2.72M | 223.03M | -1.58B | 388.61M | 637.02M |
| Net Income | -201.46M | -233.08M | -2.85B | -316.85M | 45.69M |
Balance Sheet | |||||
| Total Assets | 5.32B | 5.86B | 6.24B | 8.91B | 10.35B |
| Cash, Cash Equivalents and Short-Term Investments | 381.90M | 122.81M | 238.91M | 165.18M | 589.84M |
| Total Debt | 1.78B | 2.50B | 2.82B | 3.02B | 3.97B |
| Total Liabilities | 3.92B | 4.28B | 4.35B | 5.77B | 6.82B |
| Stockholders Equity | 1.40B | 1.58B | 1.88B | 3.14B | 3.48B |
Cash Flow | |||||
| Free Cash Flow | -411.07M | 212.69M | 128.70M | -48.67M | -1.30B |
| Operating Cash Flow | -222.71M | 249.46M | 226.95M | 121.39M | -980.84M |
| Investing Cash Flow | 1.30B | -2.89M | -29.30M | -224.90M | -193.91M |
| Financing Cash Flow | -846.40M | -241.40M | -179.12M | -424.04M | 508.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | HK$2.28T | 29.45 | 22.82% | 0.21% | 30.08% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | HK$52.57B | ― | 1.78% | ― | 60.41% | 150.51% | |
52 Neutral | HK$1.41B | -2.34 | -3.73% | 6.40% | -34.79% | -130.42% | |
51 Neutral | HK$455.61M | -1.78 | -16.83% | ― | -15.04% | 71.02% | |
43 Neutral | HK$190.98M | -18.54 | -6.19% | ― | 5.07% | 28.18% | |
40 Underperform | HK$367.05M | -1.04 | -4.59% | ― | -20.90% | 13.47% |