| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.20B | HK$ 1.52B | HK$ 1.50B | HK$ 3.36B | HK$ 5.09B |
| Gross Profit | HK$ 199.62M | HK$ 287.06M | HK$ -84.18M | HK$ 556.47M | HK$ 699.95M |
| Operating Income | HK$ -141.82M | HK$ -18.01M | HK$ -1.54B | HK$ 261.96M | HK$ 374.85M |
| EBITDA | HK$ -2.72M | HK$ 223.03M | HK$ -1.58B | HK$ 388.61M | HK$ 637.02M |
| Net Income | HK$ -201.46M | HK$ -233.08M | HK$ -2.85B | HK$ -316.85M | HK$ 45.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 381.90M | HK$ 122.81M | HK$ 238.91M | HK$ 165.18M | HK$ 589.84M |
| Total Assets | HK$ 5.32B | HK$ 5.86B | HK$ 6.24B | HK$ 8.91B | HK$ 10.35B |
| Total Debt | HK$ 1.78B | HK$ 2.50B | HK$ 2.82B | HK$ 3.02B | HK$ 3.97B |
| Net Debt | HK$ 1.39B | HK$ 2.38B | HK$ 2.69B | HK$ 2.87B | HK$ 3.40B |
| Total Liabilities | HK$ 3.92B | HK$ 4.28B | HK$ 4.35B | HK$ 5.77B | HK$ 6.82B |
| Stockholders' Equity | HK$ 1.40B | HK$ 1.58B | HK$ 1.88B | HK$ 3.14B | HK$ 3.48B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -411.07M | HK$ 212.69M | HK$ 128.70M | HK$ -48.67M | HK$ -1.30B |
| Operating Cash Flow | HK$ -222.71M | HK$ 249.46M | HK$ 226.95M | HK$ 121.39M | HK$ -980.84M |
| Investing Cash Flow | HK$ 1.30B | HK$ -2.89M | HK$ -29.30M | HK$ -224.90M | HK$ -193.91M |
| Financing Cash Flow | HK$ -846.40M | HK$ -241.40M | HK$ -179.12M | HK$ -424.04M | HK$ 508.14M |