| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.75M | 58.51M | 77.20M | 130.39M | 91.94M | 170.35M |
| Gross Profit | 14.89M | 15.38M | 23.95M | 31.35M | 11.17M | 19.10M |
| EBITDA | -80.29M | -79.42M | -31.91M | -21.94M | -31.05M | -22.75M |
| Net Income | -86.57M | -86.37M | -40.45M | -32.34M | -46.75M | -34.10M |
Balance Sheet | ||||||
| Total Assets | 103.88M | 104.59M | 190.27M | 231.82M | 274.64M | 333.50M |
| Cash, Cash Equivalents and Short-Term Investments | 628.00K | 308.00K | 507.00K | 1.32M | 2.68M | 218.00K |
| Total Debt | 45.57M | 47.66M | 60.08M | 99.67M | 125.11M | 164.18M |
| Total Liabilities | 166.61M | 158.69M | 155.03M | 178.20M | 191.61M | 209.51M |
| Stockholders Equity | -62.73M | -54.10M | 35.24M | 53.62M | 83.02M | 123.99M |
Cash Flow | ||||||
| Free Cash Flow | -3.40M | 3.71M | 13.65M | 9.63M | -2.00M | -18.36M |
| Operating Cash Flow | -3.40M | 3.71M | 13.65M | 9.66M | 1.96M | -18.31M |
| Investing Cash Flow | 1.00K | 1.00K | 2.00K | -24.00K | 30.28M | 4.80M |
| Financing Cash Flow | 2.33M | -4.17M | -13.46M | -9.41M | -27.78M | 751.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$136.00M | 5.19 | 10.12% | ― | 14.65% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$209.93M | 53.04 | 0.62% | 2.34% | -48.30% | -75.98% | |
62 Neutral | HK$184.34M | 1.77 | 11.46% | ― | 5.34% | 43.91% | |
58 Neutral | HK$930.31M | 18.00 | -3.78% | ― | -0.28% | -469.70% | |
46 Neutral | HK$166.39M | -1.62 | -58.26% | ― | 0.26% | 69.65% | |
38 Underperform | HK$48.07M | -2.03 | 148.20% | ― | 1.43% | -83.97% |