| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 336.11M | 382.09M | 406.86M | 448.07M | 659.59M |
| Gross Profit | 180.16M | 205.14M | 216.63M | 260.59M | 421.85M |
| EBITDA | 6.23M | 17.35M | -26.31M | -46.34M | -40.03M |
| Net Income | -35.22M | -35.44M | -106.08M | -120.21M | -121.88M |
Balance Sheet | |||||
| Total Assets | 693.76M | 715.73M | 843.96M | 1.02B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 21.18M | 12.79M | 47.22M | 91.36M | 85.05M |
| Total Debt | 351.14M | 363.76M | 424.77M | 503.16M | 531.96M |
| Total Liabilities | 560.59M | 604.53M | 690.73M | 757.18M | 803.13M |
| Stockholders Equity | 130.48M | 111.20M | 153.24M | 258.29M | 401.56M |
Cash Flow | |||||
| Free Cash Flow | 25.69M | 89.18M | 57.95M | 42.29M | -45.89M |
| Operating Cash Flow | 28.52M | 103.98M | 79.61M | 65.85M | -39.33M |
| Investing Cash Flow | 24.12M | -11.71M | -18.20M | -25.45M | 6.00M |
| Financing Cash Flow | -46.34M | -86.43M | -122.39M | -12.94M | -13.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | HK$769.75M | 3.58 | 12.80% | 7.52% | -9.66% | 16.17% | |
68 Neutral | HK$2.54B | 3.07 | 19.22% | 15.97% | -20.14% | -20.91% | |
60 Neutral | HK$659.50M | 9.05 | 5.66% | 2.92% | 2.57% | -1.27% | |
54 Neutral | HK$203.00M | -0.15 | -30.35% | ― | -11.89% | -290.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | HK$367.75M | 43.63 | -1.17% | 7.50% | 59.60% | -351.02% | |
45 Neutral | HK$155.13M | -3.07 | -30.35% | ― | -12.03% | 6.24% |