| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 169.63M | 117.59M | 97.24M | 131.65M | 167.90M | 127.21M |
| Gross Profit | 31.93M | 13.75M | 21.55M | 7.67M | 26.50M | 45.96M |
| EBITDA | 8.70M | -10.40M | -3.46M | -14.96M | 4.39M | 21.37M |
| Net Income | 2.09M | -12.00M | -3.69M | -16.49M | 1.65M | 16.00M |
Balance Sheet | ||||||
| Total Assets | 222.85M | 142.49M | 150.33M | 150.29M | 159.29M | 161.52M |
| Cash, Cash Equivalents and Short-Term Investments | 47.22M | 55.28M | 65.65M | 57.09M | 32.47M | 50.84M |
| Total Debt | 25.14M | 8.00M | 6.60M | 1.80M | 4.04M | 6.34M |
| Total Liabilities | 89.38M | 29.33M | 23.73M | 18.68M | 25.41M | 26.77M |
| Stockholders Equity | 125.88M | 113.16M | 126.60M | 131.61M | 133.88M | 134.75M |
Cash Flow | ||||||
| Free Cash Flow | -26.41M | -8.54M | 3.65M | 15.73M | -10.81M | 12.04M |
| Operating Cash Flow | 17.17M | -3.91M | 4.18M | 16.84M | -2.76M | 16.36M |
| Investing Cash Flow | -43.54M | -3.10M | 7.28M | -8.05M | -7.97M | -1.09M |
| Financing Cash Flow | 21.90M | -3.28M | -2.58M | 18.00M | -7.75M | -7.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$659.43M | 172.88 | 1.85% | 6.15% | -15.60% | -58.97% | |
58 Neutral | HK$190.67M | -34.89 | 1.85% | ― | -27.68% | -77.19% | |
51 Neutral | HK$345.28M | -3.71 | -3.25% | 14.86% | -10.37% | -162.65% | |
49 Neutral | HK$168.18M | -2.25 | -4.97% | ― | -7.76% | -55.96% | |
47 Neutral | HK$2.71B | 232.70 | 6.27% | ― | 66.20% | ― | |
46 Neutral | HK$923.83M | -4.03 | -9.80% | ― | -13.10% | 13.01% |