| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 204.95M | 117.59M | 97.24M | 131.65M | 167.90M |
| Gross Profit | 42.39M | 13.75M | 21.55M | 7.67M | 26.50M |
| EBITDA | 14.51M | -10.40M | -3.46M | -14.96M | 4.39M |
| Net Income | 7.89M | -12.00M | -3.69M | -16.49M | 1.65M |
Balance Sheet | |||||
| Total Assets | 238.99M | 142.49M | 150.33M | 150.29M | 159.29M |
| Cash, Cash Equivalents and Short-Term Investments | 87.94M | 55.28M | 65.65M | 57.09M | 32.47M |
| Total Debt | 20.97M | 8.00M | 6.60M | 1.80M | 4.04M |
| Total Liabilities | 102.53M | 29.33M | 23.73M | 18.68M | 25.41M |
| Stockholders Equity | 125.88M | 113.16M | 126.60M | 131.61M | 133.88M |
Cash Flow | |||||
| Free Cash Flow | 10.95M | -8.54M | 3.65M | 15.73M | -10.81M |
| Operating Cash Flow | 46.63M | -3.91M | 4.18M | 16.84M | -2.76M |
| Investing Cash Flow | -30.91M | -3.10M | 7.28M | -8.05M | -7.97M |
| Financing Cash Flow | 16.86M | -3.28M | -2.58M | 18.00M | -7.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$659.43M | 172.88 | 1.85% | 6.15% | -15.60% | -58.97% | |
56 Neutral | HK$2.26B | -857.94 | 6.27% | ― | 74.30% | ― | |
55 Neutral | HK$156.01M | ― | 1.78% | ― | -5.81% | 85.15% | |
51 Neutral | HK$336.65M | -3.71 | -3.25% | 14.86% | -10.37% | -162.65% | |
44 Neutral | HK$174.35M | -1.34 | -4.97% | ― | -8.49% | 7.11% | |
43 Neutral | HK$828.95M | -10.64 | -9.80% | ― | -8.15% | 10.22% |