| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 291.50M | 421.09M | 233.99M | 260.14M | 293.75M |
| Gross Profit | 76.06M | 117.90M | 75.13M | 79.80M | 86.34M |
| EBITDA | 31.64M | 68.18M | 42.54M | 39.97M | 42.49M |
| Net Income | 26.51M | 49.39M | 16.28M | 13.80M | 15.41M |
Balance Sheet | |||||
| Total Assets | 273.99M | 288.57M | 255.14M | 249.29M | 255.77M |
| Cash, Cash Equivalents and Short-Term Investments | 180.19M | 114.52M | 126.29M | 134.80M | 123.22M |
| Total Debt | 10.12M | 14.14M | 1.77M | 6.01M | 1.86M |
| Total Liabilities | 83.65M | 64.07M | 45.58M | 41.47M | 52.69M |
| Stockholders Equity | 190.35M | 224.50M | 209.57M | 207.81M | 203.08M |
Cash Flow | |||||
| Free Cash Flow | 103.52M | 22.90M | 5.07M | 21.46M | 26.87M |
| Operating Cash Flow | 104.19M | 38.74M | 15.76M | 23.30M | 33.18M |
| Investing Cash Flow | 1.36M | -12.12M | -6.41M | -3.76M | -27.62M |
| Financing Cash Flow | -42.37M | -37.12M | -16.79M | -4.21M | -4.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$251.41M | 9.36 | 13.38% | 25.21% | -30.77% | -46.78% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$594.75M | 36.55 | 9.89% | 0.59% | 2.27% | 1.52% | |
46 Neutral | HK$763.61M | -15.70 | -5.51% | 3.20% | -1.82% | -127.61% | |
46 Neutral | HK$14.93M | 3.59 | -4.29% | ― | -16.84% | ― | |
45 Neutral | HK$4.96B | 852.53 | 0.55% | ― | -16.08% | -89.84% |