| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 288.17M | 628.25M | 770.48M | 1.46B | 968.36M | 688.94M |
| Gross Profit | 112.98M | 149.27M | 208.75M | 387.46M | 137.86M | 65.02M |
| EBITDA | -12.49M | 34.12M | 45.23M | 197.34M | 31.38M | -12.05M |
| Net Income | 19.05M | 1.78M | 50.61M | 99.28M | 5.50M | -26.22M |
Balance Sheet | ||||||
| Total Assets | 605.46M | 713.90M | 866.44M | 1.47B | 1.07B | 755.98M |
| Cash, Cash Equivalents and Short-Term Investments | 114.56M | 136.88M | 262.91M | 384.54M | 298.70M | 75.60M |
| Total Debt | 130.82M | 137.67M | 133.20M | 92.78M | 76.00M | 103.52M |
| Total Liabilities | 300.08M | 384.35M | 374.14M | 925.22M | 690.38M | 549.64M |
| Stockholders Equity | 266.02M | 282.47M | 450.43M | 402.96M | 327.77M | 160.41M |
Cash Flow | ||||||
| Free Cash Flow | -60.14M | -8.11M | -48.35M | 23.80M | 65.59M | 3.52M |
| Operating Cash Flow | -53.61M | 8.47M | -22.19M | 68.50M | 80.54M | 34.22M |
| Investing Cash Flow | 84.81M | 46.68M | -51.63M | -35.13M | -7.82M | -27.17M |
| Financing Cash Flow | -211.37M | -220.03M | 37.80M | 12.67M | 127.14M | -11.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$77.10M | -0.81 | -10.45% | 16.13% | -7.65% | -456.37% | |
50 Neutral | HK$594.75M | 36.55 | 9.89% | 0.59% | 2.27% | 1.52% | |
46 Neutral | HK$763.61M | -15.70 | -5.51% | 3.20% | -1.82% | -127.61% | |
46 Neutral | HK$14.93M | 3.59 | -4.29% | ― | -16.84% | ― | |
45 Neutral | HK$4.96B | 852.53 | 0.55% | ― | -16.08% | -89.84% | |
45 Neutral | HK$56.42M | -0.77 | -12.11% | ― | -37.85% | 5.75% |