| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 644.94M | 770.48M | 1.46B | 968.36M | 688.94M |
| Gross Profit | 153.23M | 208.75M | 387.46M | 137.86M | 65.02M |
| EBITDA | 14.93M | 45.23M | 197.34M | 31.38M | -12.05M |
| Net Income | 1.83M | 50.61M | 99.28M | 5.50M | -26.22M |
Balance Sheet | |||||
| Total Assets | 713.90M | 866.44M | 1.47B | 1.07B | 755.98M |
| Cash, Cash Equivalents and Short-Term Investments | 136.88M | 262.91M | 384.54M | 298.70M | 75.60M |
| Total Debt | 137.67M | 133.20M | 92.78M | 76.00M | 103.52M |
| Total Liabilities | 384.35M | 374.14M | 925.22M | 690.38M | 549.64M |
| Stockholders Equity | 282.47M | 450.43M | 402.96M | 327.77M | 160.41M |
Cash Flow | |||||
| Free Cash Flow | -8.11M | -48.35M | 23.80M | 65.59M | 3.52M |
| Operating Cash Flow | 8.47M | -22.19M | 68.50M | 80.54M | 34.22M |
| Investing Cash Flow | 46.68M | -51.63M | -35.13M | -7.82M | -27.17M |
| Financing Cash Flow | -220.03M | 37.80M | 12.67M | 127.14M | -11.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$1.21B | 13.17 | 5.45% | 11.43% | -17.42% | -49.02% | |
49 Neutral | HK$679.71M | 45.63 | 9.89% | 0.59% | 2.27% | 1.52% | |
47 Neutral | HK$16.00M | 3.49 | -4.29% | ― | -16.84% | ― | |
45 Neutral | HK$8.18B | 844.31 | 0.67% | ― | -16.08% | -89.84% | |
43 Neutral | HK$628.32M | -15.29 | -5.51% | 3.20% | -1.82% | -127.61% |