Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 421.09M | HK$ 233.99M | HK$ 260.14M | HK$ 293.75M | HK$ 248.51M |
Gross Profit | HK$ 117.90M | HK$ 75.13M | HK$ 79.80M | HK$ 86.34M | HK$ 81.86M |
Operating Income | HK$ 62.14M | HK$ 28.59M | HK$ 25.34M | HK$ 29.80M | HK$ 21.34M |
EBITDA | HK$ 68.18M | HK$ 33.55M | HK$ 39.97M | HK$ 42.49M | HK$ 34.72M |
Net Income | HK$ 49.39M | HK$ 16.28M | HK$ 13.80M | HK$ 15.41M | HK$ 14.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 114.52M | HK$ 126.29M | HK$ 134.80M | HK$ 123.22M | HK$ 121.90M |
Total Assets | HK$ 288.57M | HK$ 255.14M | HK$ 249.29M | HK$ 255.77M | HK$ 238.86M |
Total Debt | HK$ 14.14M | HK$ 1.77M | HK$ 6.01M | HK$ 1.86M | HK$ 6.01M |
Net Debt | HK$ -100.37M | HK$ -124.53M | HK$ -128.79M | HK$ -121.36M | HK$ -115.89M |
Total Liabilities | HK$ 64.07M | HK$ 45.58M | HK$ 41.47M | HK$ 52.69M | HK$ 55.78M |
Stockholders' Equity | HK$ 224.50M | HK$ 209.57M | HK$ 207.81M | HK$ 203.08M | HK$ 183.08M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 5.07M | HK$ 21.46M | HK$ 26.87M | HK$ 43.30M |
Operating Cash Flow | HK$ 33.30M | HK$ 15.76M | HK$ 23.30M | HK$ 33.18M | HK$ 51.13M |
Investing Cash Flow | HK$ 0.00 | HK$ -6.41M | HK$ -3.76M | HK$ -27.62M | HK$ -7.83M |
Financing Cash Flow | HK$ 0.00 | HK$ -16.79M | HK$ -4.21M | HK$ -4.25M | HK$ -3.66M |