| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.24B | 4.31B | 3.05B | 2.02B | 1.61B |
| Gross Profit | 1.01B | 1.91B | 572.31M | 1.47B | 1.19B |
| EBITDA | 953.07M | 416.36M | 519.11M | 223.80M | -101.17M |
| Net Income | 138.26M | 55.20M | -26.60M | -222.63M | -471.06M |
Balance Sheet | |||||
| Total Assets | 5.65B | 4.88B | 4.15B | 3.27B | 3.16B |
| Cash, Cash Equivalents and Short-Term Investments | 1.00B | 1.07B | 1.02B | 544.46M | 656.67M |
| Total Debt | 2.01B | 1.57B | 1.24B | 1.03B | 1.65B |
| Total Liabilities | 3.21B | 2.63B | 2.05B | 2.52B | 2.20B |
| Stockholders Equity | 2.44B | 2.24B | 2.10B | 753.13M | 957.88M |
Cash Flow | |||||
| Free Cash Flow | 437.88M | 445.26M | 219.88M | 87.61M | 147.28M |
| Operating Cash Flow | 880.43M | 818.42M | 536.09M | 298.21M | 332.09M |
| Investing Cash Flow | -492.88M | 41.61M | -732.12M | -207.23M | -181.74M |
| Financing Cash Flow | -445.47M | -382.01M | 217.08M | -224.57M | 242.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$6.58B | 75.10 | 5.58% | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$6.60B | 28.41 | 5.89% | ― | 30.59% | ― | |
55 Neutral | HK$2.47B | 19.78 | 5.05% | 6.90% | -3.45% | -50.11% | |
51 Neutral | HK$1.10B | 30.47 | 0.99% | 7.11% | 0.26% | -73.09% | |
47 Neutral | HK$1.36B | -6.98 | -6.36% | ― | -11.19% | -22.98% |