| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.01M | 68.37M | 96.31M | 230.86M | 57.20M | 46.74M |
| Gross Profit | 69.01M | 55.45M | 63.75M | 89.23M | 47.27M | 37.63M |
| EBITDA | 39.44M | 46.18M | 34.90M | 79.33M | 65.46M | 38.71M |
| Net Income | 19.18M | 15.07M | 27.21M | 57.51M | 47.32M | 28.08M |
Balance Sheet | ||||||
| Total Assets | 1.08B | 1.12B | 1.13B | 1.17B | 1.24B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 86.39M | 74.44M | 72.83M | 78.73M | 85.39M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 15.00M | 80.46M |
| Total Liabilities | 286.56M | 314.37M | 325.05M | 376.01M | 477.09M | 419.80M |
| Stockholders Equity | 790.83M | 801.81M | 805.14M | 793.93M | 762.02M | 714.70M |
Cash Flow | ||||||
| Free Cash Flow | 26.23M | 31.20M | 40.42M | 71.00M | 113.27M | 30.92M |
| Operating Cash Flow | 26.23M | 31.58M | 41.75M | 71.36M | 113.29M | 30.94M |
| Investing Cash Flow | -15.01M | -1.15M | -24.03M | -36.52M | -46.10M | -72.65M |
| Financing Cash Flow | -8.86M | -18.49M | -16.10M | -40.74M | -73.85M | 91.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$292.00M | 5.44 | 2.42% | 6.88% | 0.60% | 29.42% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | HK$165.52M | 3.97 | 2.41% | 6.08% | -2.44% | 37.79% | |
59 Neutral | HK$219.30M | 6.11 | -0.02% | ― | -68.21% | -100.40% | |
52 Neutral | HK$149.40M | 1.59 | 0.22% | ― | 8.56% | ― | |
48 Neutral | HK$219.60M | -1.62 | -6.95% | ― | -12.04% | -151.81% | |
45 Neutral | HK$98.08M | -0.69 | -3.74% | ― | 30.19% | 72.49% |