Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 991.58M | 525.97M | 891.66M | 247.46M | 1.74B | 426.88M |
Gross Profit | 319.94M | 204.36M | 296.03M | 97.53M | 484.63M | 169.43M |
EBITDA | 221.45M | 114.55M | 172.73M | 19.06M | 403.39M | 107.83M |
Net Income | 57.46M | 18.90M | 52.45M | 18.59M | 259.12M | 57.54M |
Balance Sheet | ||||||
Total Assets | 3.92B | 3.73B | 4.26B | 4.83B | 4.62B | 5.17B |
Cash, Cash Equivalents and Short-Term Investments | 104.93M | 132.31M | 184.41M | 434.57M | 291.70M | 299.38M |
Total Debt | 603.22M | 593.85M | 621.25M | 480.24M | 482.23M | 607.31M |
Total Liabilities | 1.95B | 1.78B | 2.25B | 2.84B | 2.60B | 3.51B |
Stockholders Equity | 1.76B | 1.75B | 1.73B | 1.68B | 1.71B | 1.41B |
Cash Flow | ||||||
Free Cash Flow | 87.24M | 78.07M | -38.06M | 115.24M | 182.65M | -338.13M |
Operating Cash Flow | 102.46M | 82.22M | -22.84M | 123.12M | 212.33M | -318.69M |
Investing Cash Flow | 3.78M | 1.16M | -9.06M | -32.56M | -43.13M | 170.25M |
Financing Cash Flow | -96.49M | -75.50M | 20.28M | -87.20M | -169.24M | 23.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | HK$346.09M | 3.59 | 8.86% | 6.25% | 2.04% | 8.36% | |
73 Outperform | HK$343.96M | 3.55 | 15.54% | 15.00% | 13.95% | 185.84% | |
72 Outperform | HK$424.02M | 9.95 | 7.09% | 3.72% | -3.62% | 26.58% | |
63 Neutral | $7.02B | 13.47 | -0.52% | 7.00% | 3.61% | -22.78% | |
52 Neutral | HK$167.55M | 8.43 | 1.09% | ― | -41.41% | -64.22% | |
― | €21.06M | ― | ― | ― | ― | ||
51 Neutral | HK$263.53M | 16.52 | 1.67% | ― | -5.11% | ― |