| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.79B | 1.78B | 1.71B | 1.70B | 1.87B | 1.75B |
| Gross Profit | 373.75M | 366.81M | 350.56M | 358.23M | 431.86M | 441.64M |
| EBITDA | 172.85M | 168.86M | 161.95M | 161.72M | 209.85M | 209.04M |
| Net Income | 91.01M | 88.90M | 80.05M | 76.91M | 106.28M | 131.51M |
Balance Sheet | ||||||
| Total Assets | 1.99B | 1.94B | 2.07B | 1.96B | 2.19B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 480.88M | 545.16M | 534.54M | 453.73M | 450.54M | 510.78M |
| Total Debt | 46.84M | 52.87M | 61.26M | 61.34M | 68.78M | 117.50M |
| Total Liabilities | 855.23M | 842.33M | 1.03B | 970.19M | 1.20B | 1.18B |
| Stockholders Equity | 1.07B | 1.04B | 970.33M | 916.59M | 899.25M | 814.33M |
Cash Flow | ||||||
| Free Cash Flow | 23.90M | 34.81M | 96.86M | 63.45M | -14.94M | 194.58M |
| Operating Cash Flow | 47.22M | 58.77M | 124.08M | 83.53M | 33.83M | 217.26M |
| Investing Cash Flow | -6.88M | -7.76M | -311.00K | -68.46M | -42.24M | -80.72M |
| Financing Cash Flow | -49.64M | -36.96M | -40.14M | -4.76M | -51.16M | -102.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$278.73M | 2.66 | 15.85% | 11.22% | 11.13% | 142.00% | |
69 Neutral | HK$350.37M | 3.57 | 8.72% | 6.25% | 2.42% | 10.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | HK$374.69M | 8.79 | 7.09% | 3.90% | -3.62% | 26.66% | |
50 Neutral | HK$272.21M | 3.03 | ― | ― | -2.44% | ― | |
49 Neutral | HK$364.44M | 15.93 | 0.42% | ― | 14.13% | -6.61% |