| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 841.46M | 858.78M | 868.21M | 944.79M | 820.54M | 615.10M |
| Gross Profit | 228.24M | 240.95M | 242.07M | 279.94M | 258.14M | 187.13M |
| EBITDA | 54.00M | 86.18M | -34.77M | -623.05M | 157.23M | 105.20M |
| Net Income | 85.04M | 8.16M | -80.91M | -664.34M | 100.48M | 65.43M |
Balance Sheet | ||||||
| Total Assets | 685.57M | 685.03M | 626.81M | 601.92M | 1.23B | 940.98M |
| Cash, Cash Equivalents and Short-Term Investments | 44.10M | 135.18M | 48.04M | 22.72M | 631.78M | 617.77M |
| Total Debt | 46.38M | 24.54M | 29.90M | 41.27M | 54.40M | 2.09M |
| Total Liabilities | 652.26M | 793.10M | 738.62M | 636.03M | 599.75M | 422.74M |
| Stockholders Equity | 9.61M | -130.46M | -138.62M | -57.76M | 606.58M | 501.18M |
Cash Flow | ||||||
| Free Cash Flow | 11.66M | 32.98M | 38.61M | 44.06M | 90.56M | 37.89M |
| Operating Cash Flow | 10.77M | 36.63M | 48.91M | 52.33M | 103.00M | 49.01M |
| Investing Cash Flow | -1.16M | -5.65M | -10.25M | -365.03M | -407.56M | 243.17M |
| Financing Cash Flow | -11.92M | -18.26M | -13.35M | -16.37M | 41.50M | 288.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$275.76M | 2.63 | 15.85% | 11.22% | 11.13% | 142.00% | |
69 Neutral | HK$358.91M | 3.66 | 8.72% | 6.25% | 2.42% | 10.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | HK$189.56M | 9.94 | 1.92% | ― | -8.64% | ― | |
50 Neutral | HK$275.27M | 3.03 | ― | ― | -2.44% | ― | |
49 Neutral | HK$336.55M | 16.02 | 0.42% | ― | 14.13% | -6.61% |