| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 53.86M | 47.29M | 60.24M | 50.57M | 55.96M |
| Gross Profit | 44.91M | 47.29M | 53.01M | 43.41M | 48.84M |
| EBITDA | -199.37M | -41.70M | 26.66M | -8.30M | -55.44M |
| Net Income | -214.18M | -74.75M | 265.00M | -43.70M | -1.56B |
Balance Sheet | |||||
| Total Assets | 2.23B | 2.43B | 2.60B | 1.74B | 1.79B |
| Cash, Cash Equivalents and Short-Term Investments | 92.46M | 121.33M | 204.40M | 182.81M | 162.67M |
| Total Debt | 550.00M | 515.00M | 600.00M | 0.00 | 0.00 |
| Total Liabilities | 711.65M | 689.02M | 781.22M | 187.01M | 185.91M |
| Stockholders Equity | 1.52B | 1.74B | 1.82B | 1.55B | 1.61B |
Cash Flow | |||||
| Free Cash Flow | -26.93M | 14.50M | 31.87M | 30.24M | 6.78M |
| Operating Cash Flow | -26.93M | 14.50M | 31.87M | 30.24M | 7.29M |
| Investing Cash Flow | -27.43M | 43.58M | -33.70M | 2.44M | 1.10B |
| Financing Cash Flow | 35.00M | -119.96M | -15.29M | 0.00 | -1.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | HK$229.15M | 6.11 | -0.02% | ― | -68.21% | -100.40% | |
53 Neutral | HK$172.00M | -1.83 | -8.86% | 3.43% | -4.92% | -199.32% | |
52 Neutral | HK$145.25M | -3.82 | 0.24% | ― | -7.38% | -374.13% | |
50 Neutral | HK$177.23M | 13.46 | 1.53% | ― | -7.13% | -14.57% | |
49 Neutral | HK$88.44M | -0.69 | -3.74% | ― | 106.94% | 72.57% | |
47 Neutral | HK$223.32M | -1.04 | -6.95% | ― | -7.75% | -186.71% |