| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.36B | 1.53B | 1.57B | 1.56B | 1.43B | 1.33B |
| Gross Profit | 635.74M | 683.21M | 668.24M | 780.47M | 772.03M | 607.97M |
| EBITDA | 197.81M | 215.27M | 201.88M | 245.38M | 199.96M | 104.79M |
| Net Income | 104.40M | 151.62M | 145.72M | 235.30M | 142.63M | 52.45M |
Balance Sheet | ||||||
| Total Assets | 1.41B | 1.46B | 1.53B | 1.57B | 1.33B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 195.12M | 103.57M | 124.43M | 289.01M | 402.08M | 254.61M |
| Total Debt | 134.85M | 75.22M | 74.02M | 37.59M | 14.05M | 15.10M |
| Total Liabilities | 323.03M | 342.52M | 513.14M | 549.18M | 417.49M | 516.73M |
| Stockholders Equity | 1.08B | 1.11B | 1.01B | 1.01B | 907.97M | 909.43M |
Cash Flow | ||||||
| Free Cash Flow | 172.15M | 208.01M | -163.24M | 19.02M | 225.43M | 39.37M |
| Operating Cash Flow | 192.84M | 214.83M | -118.69M | 93.30M | 242.06M | 74.24M |
| Investing Cash Flow | -91.02M | -99.76M | 69.51M | -12.99M | 8.39M | 23.93M |
| Financing Cash Flow | -73.24M | -125.92M | -50.56M | -91.03M | -140.28M | -253.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$2.82B | 12.14 | 9.43% | 5.26% | -17.61% | -35.76% | |
72 Outperform | HK$1.74B | 4.06 | 5.34% | 5.16% | 2.89% | -68.83% | |
69 Neutral | HK$2.43B | 5.13 | 12.97% | 15.40% | -1.88% | 17.57% | |
68 Neutral | HK$1.81B | 4.06 | 7.31% | 9.29% | -3.19% | -20.30% | |
56 Neutral | HK$303.25M | -13.32 | 0.86% | 5.87% | -10.78% | -82.81% | |
53 Neutral | HK$254.79M | -9.36 | -4.89% | 28.00% | -1.68% | -111.10% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |