| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 336.30M | 370.56M | 277.86M | 345.39M | 429.20M | 378.93M |
| Gross Profit | 111.19M | 123.88M | 85.26M | 103.86M | 140.42M | 78.00M |
| EBITDA | 8.89M | 3.89M | -9.62M | -53.49M | 6.77M | -12.40M |
| Net Income | 7.99M | 4.41M | -23.86M | -40.79M | 10.66M | -17.24M |
Balance Sheet | ||||||
| Total Assets | 770.89M | 737.68M | 777.13M | 858.10M | 919.63M | 923.13M |
| Cash, Cash Equivalents and Short-Term Investments | 55.88M | 48.93M | 181.41M | 199.94M | 199.64M | 188.78M |
| Total Debt | 696.00K | 1.28M | 2.47M | 13.84M | 21.99M | 34.67M |
| Total Liabilities | 215.24M | 172.40M | 173.60M | 232.36M | 252.44M | 275.91M |
| Stockholders Equity | 555.65M | 565.28M | 603.52M | 625.74M | 667.19M | 647.22M |
Cash Flow | ||||||
| Free Cash Flow | -29.31M | -89.42M | -52.98M | 9.85M | -3.83M | 117.69M |
| Operating Cash Flow | -28.86M | -87.55M | -52.15M | 12.48M | 2.65M | 126.52M |
| Investing Cash Flow | 7.16M | 21.72M | 6.13M | 3.22M | 10.73M | 9.68M |
| Financing Cash Flow | -2.67M | -47.58M | 7.14M | -19.35M | 213.00K | -40.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$585.00M | 2.02 | 16.66% | 5.71% | 17.51% | 1.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$150.00M | -33.02 | -5.92% | ― | 13.28% | ― | |
51 Neutral | HK$771.84M | 14.81 | 2.76% | ― | 22.30% | 48.48% | |
46 Neutral | HK$450.00M | -59.65 | -5.38% | ― | -30.56% | -160.00% | |
44 Neutral | HK$282.14M | -51.09 | 1.06% | ― | 47.29% | ― |