| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 145.90M | 114.23M | 114.03M | 195.21M | 462.64M | 396.41M |
| Gross Profit | 27.61M | 30.65M | 24.85M | 50.58M | 87.65M | 87.31M |
| EBITDA | 16.96M | 21.07M | 20.61M | -226.06M | 55.33M | 58.16M |
| Net Income | -29.52M | -24.42M | -18.18M | -306.15M | -28.22M | 1.06M |
Balance Sheet | ||||||
| Total Assets | 1.06B | 1.07B | 1.14B | 1.18B | 1.50B | 1.55B |
| Cash, Cash Equivalents and Short-Term Investments | 254.23M | 219.58M | 270.75M | 239.31M | 286.36M | 275.37M |
| Total Debt | 132.03M | 146.40M | 173.75M | 199.46M | 223.74M | 247.34M |
| Total Liabilities | 255.94M | 260.65M | 285.18M | 313.50M | 328.03M | 352.46M |
| Stockholders Equity | 818.35M | 821.20M | 848.11M | 860.77M | 1.17B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | 42.08M | 29.70M | 16.84M | -21.47M | 47.75M | 188.80M |
| Operating Cash Flow | 42.56M | 29.89M | 18.12M | 7.57M | 79.94M | 189.76M |
| Investing Cash Flow | -150.04M | -171.35M | 38.16M | 5.79M | 25.80M | 261.40M |
| Financing Cash Flow | -43.34M | -42.79M | -36.92M | -34.19M | -41.19M | -321.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$840.06M | 2.71 | 5.03% | 4.60% | 7.52% | -60.01% | |
68 Neutral | HK$2.40B | 3.22 | 1.34% | 8.85% | 24.56% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | HK$2.74B | 5.95 | 4.85% | 4.94% | 7.55% | -32.06% | |
52 Neutral | HK$119.94M | 4.72 | 2.40% | 2.27% | -1.46% | 834.07% | |
44 Neutral | HK$1.74B | 2.36 | -3.09% | 3.08% | -3.25% | 12.59% | |
43 Neutral | HK$155.88M | -9.68 | -3.60% | ― | 41.74% | -72.80% |