| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.58B | 2.19B | 1.83B | 1.20B | 1.09B | 1.03B |
| Gross Profit | 536.12M | 342.63M | 401.13M | 202.11M | 170.29M | 175.54M |
| EBITDA | 3.40M | -116.68M | -141.07M | -152.29M | -160.46M | -115.15M |
| Net Income | -245.82M | -393.18M | -347.17M | -420.74M | -968.23M | -373.72M |
Balance Sheet | ||||||
| Total Assets | 3.70B | 3.09B | 2.81B | 2.75B | 3.06B | 4.46B |
| Cash, Cash Equivalents and Short-Term Investments | 475.06M | 320.68M | 413.46M | 455.23M | 611.64M | 899.80M |
| Total Debt | 3.31B | 3.14B | 2.67B | 2.29B | 2.39B | 2.33B |
| Total Liabilities | 5.60B | 4.99B | 4.23B | 3.78B | 3.84B | 3.93B |
| Stockholders Equity | -1.92B | -1.88B | -1.47B | -1.10B | -858.74M | 193.30M |
Cash Flow | ||||||
| Free Cash Flow | -193.99M | -282.47M | -170.19M | 5.94M | -73.70M | 209.20M |
| Operating Cash Flow | -59.93M | -179.57M | -129.53M | 55.54M | -57.42M | 314.13M |
| Investing Cash Flow | -76.29M | -37.52M | -46.14M | 99.22M | 140.95M | 69.85M |
| Financing Cash Flow | 212.30M | 193.72M | 185.00M | -224.72M | -80.57M | -408.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$4.37B | 6.69 | 11.16% | 13.26% | -3.80% | -27.62% | |
74 Outperform | HK$5.02B | 2.18 | 15.18% | 8.39% | 2.85% | -33.83% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$1.84B | 34.32 | 2.32% | 3.20% | 13.35% | -38.32% | |
47 Neutral | HK$86.86M | -0.26 | 16.66% | ― | 30.05% | 34.47% | |
44 Neutral | HK$99.76M | -1.95 | -217.35% | ― | -38.26% | 35.05% | |
44 Neutral | HK$424.61M | 11.29 | 2.55% | 1.22% | 14.93% | 19.84% |