| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.67B | 1.69B | 1.95B | 1.77B | 1.59B |
| Gross Profit | 587.39M | 1.14B | 1.10B | 1.10B | 957.79M |
| EBITDA | -21.35M | -163.60M | 120.46M | 127.86M | 98.10M |
| Net Income | -122.62M | -256.23M | 16.75M | 13.24M | 8.79M |
Balance Sheet | |||||
| Total Assets | 2.39B | 2.51B | 2.91B | 2.88B | 2.79B |
| Cash, Cash Equivalents and Short-Term Investments | 413.95M | 389.23M | 355.29M | 343.24M | 430.33M |
| Total Debt | 660.21M | 656.75M | 517.64M | 570.64M | 641.89M |
| Total Liabilities | 1.50B | 1.51B | 1.63B | 1.66B | 1.58B |
| Stockholders Equity | 891.19M | 1.02B | 1.30B | 1.23B | 1.19B |
Cash Flow | |||||
| Free Cash Flow | -48.23M | 4.15M | 88.37M | -19.87M | 744.00K |
| Operating Cash Flow | -17.82M | 26.38M | 142.10M | 4.61M | 12.67M |
| Investing Cash Flow | -8.31M | -32.71M | -60.91M | -10.99M | 8.28M |
| Financing Cash Flow | 8.37M | 98.06M | -58.34M | -86.18M | 21.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$2.45T | 8.75 | 10.04% | 6.32% | -6.92% | -2.57% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | HK$757.29M | 18.42 | 1.30% | ― | -23.19% | -94.80% | |
52 Neutral | HK$451.04M | -0.53 | -82.00% | ― | -32.19% | -70.01% | |
50 Neutral | HK$768.53B | 16.07 | 4.09% | 5.52% | -10.02% | -27.89% | |
44 Neutral | HK$517.85M | -2.58 | ― | ― | -10.89% | -335.83% | |
41 Neutral | HK$2.82B | -10.83 | -45.94% | ― | 23.08% | 23.40% |