| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.00M | 82.78M | 100.69M | 20.41M | 32.69M | 63.79M |
| Gross Profit | -1.01M | 2.31M | 14.46M | 3.23M | 4.97M | 9.60M |
| EBITDA | -9.07M | -8.94M | 1.94M | -8.74M | -5.85M | -11.56M |
| Net Income | -15.83M | -16.90M | -12.11M | -19.95M | -18.58M | -5.15M |
Balance Sheet | ||||||
| Total Assets | 279.34M | 278.32M | 318.08M | 303.53M | 324.19M | 382.82M |
| Cash, Cash Equivalents and Short-Term Investments | 81.52M | 79.93M | 65.35M | 89.28M | 97.73M | 74.59M |
| Total Debt | 0.00 | 0.00 | 751.00K | 0.00 | 878.00K | 1.72M |
| Total Liabilities | 20.76M | 17.62M | 40.48M | 13.83M | 14.54M | 43.44M |
| Stockholders Equity | 258.58M | 260.69M | 277.59M | 289.70M | 309.65M | 333.33M |
Cash Flow | ||||||
| Free Cash Flow | -13.55M | 14.01M | -24.14M | -7.84M | -28.31M | -49.77M |
| Operating Cash Flow | -13.63M | 15.23M | -21.41M | -5.06M | 2.20M | -658.00K |
| Investing Cash Flow | -67.78M | -68.93M | -1.32M | -2.48M | 81.64M | 3.38M |
| Financing Cash Flow | -384.00K | -767.00K | -766.00K | -900.00K | -5.50M | -1.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$3.84B | 7.37 | 13.59% | 13.26% | -3.80% | -27.62% | |
64 Neutral | HK$2.16B | 12.45 | 6.62% | 3.20% | 13.35% | -38.32% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | HK$107.25M | -6.25 | -5.93% | ― | -73.61% | -2.33% | |
44 Neutral | HK$442.30M | 8.28 | 3.56% | 1.22% | 14.93% | 19.84% | |
44 Neutral | HK$600.00M | -1,475.00 | -0.12% | ― | 23.71% | -112.50% | |
37 Underperform | HK$149.65M | -2.11 | -169.48% | ― | -38.26% | 35.05% |