| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 192.03M | 323.45M | 293.62M | 153.52M | 93.93M |
| Gross Profit | 7.13M | 86.69M | 70.49M | -794.00K | -44.32M |
| EBITDA | -57.69M | 89.13M | 134.53M | 38.20M | -62.68M |
| Net Income | -127.53M | 35.85M | -2.40M | -41.12M | -164.36M |
Balance Sheet | |||||
| Total Assets | 3.72B | 3.47B | 3.67B | 3.62B | 3.72B |
| Cash, Cash Equivalents and Short-Term Investments | 931.04M | 994.47M | 998.09M | 941.73M | 871.73M |
| Total Debt | 1.58B | 1.38B | 1.50B | 1.45B | 1.52B |
| Total Liabilities | 1.84B | 1.60B | 1.74B | 1.69B | 1.73B |
| Stockholders Equity | 1.89B | 1.87B | 1.93B | 1.93B | 1.98B |
Cash Flow | |||||
| Free Cash Flow | -81.16M | 103.21M | 87.51M | -31.54M | 23.31M |
| Operating Cash Flow | 31.11M | 108.19M | 90.54M | 44.76M | 40.24M |
| Investing Cash Flow | -112.27M | 94.32M | 134.37M | -186.95M | -9.09M |
| Financing Cash Flow | -133.60M | -70.82M | -51.00M | -21.39M | -39.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$363.25M | -1.88 | -2.56% | ― | 4.68% | 38.70% | |
53 Neutral | HK$278.33M | -0.19 | -18.68% | ― | 40.19% | 27.17% | |
52 Neutral | HK$503.32M | -0.24 | -29.62% | ― | 51.08% | 55.72% | |
49 Neutral | HK$264.16M | -0.12 | -13.53% | ― | 38.87% | 28.18% | |
49 Neutral | HK$159.57M | -1.38 | -2.61% | ― | 4.68% | 37.27% | |
44 Neutral | HK$242.80M | -2.61 | -6.70% | ― | -40.63% | -457.14% |