| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 355.84M | 428.35M | 601.22M | 1.20B | 1.20B | 869.34M |
| Gross Profit | 74.79M | 152.94M | 193.61M | 287.40M | 272.79M | 201.10M |
| EBITDA | -79.50M | -141.16M | 1.20B | 1.22B | 1.22B | 2.14B |
| Net Income | -850.41M | -886.67M | 76.69M | 112.79M | 122.20M | 885.18M |
Balance Sheet | ||||||
| Total Assets | 19.52B | 18.99B | 20.48B | 19.87B | 18.75B | 16.72B |
| Cash, Cash Equivalents and Short-Term Investments | 108.95M | 99.13M | 221.79M | 243.13M | 310.85M | 1.28B |
| Total Debt | 12.50B | 12.40B | 13.16B | 12.66B | 11.71B | 10.89B |
| Total Liabilities | 15.77B | 14.92B | 15.38B | 14.70B | 13.48B | 12.31B |
| Stockholders Equity | 2.39B | 2.70B | 3.59B | 3.61B | 4.13B | 3.51B |
Cash Flow | ||||||
| Free Cash Flow | -310.50M | 13.18M | -16.91M | -1.33B | -209.84M | -190.61M |
| Operating Cash Flow | -307.92M | 15.76M | -13.94M | -1.31B | -198.44M | -167.65M |
| Investing Cash Flow | 204.68M | 198.88M | 79.09M | -16.46M | -266.87M | 13.82M |
| Financing Cash Flow | 112.90M | -336.94M | -83.48M | 1.28B | -584.43M | 835.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$3.12B | 8.57 | 12.28% | 9.96% | 16.00% | 32.03% | |
76 Outperform | HK$3.83B | 5.34 | 6.99% | 7.95% | -4.41% | -34.31% | |
68 Neutral | HK$11.48B | 10.80 | 7.52% | 6.19% | -0.91% | 18.25% | |
66 Neutral | HK$9.68B | 9.41 | 8.59% | 4.37% | 1.66% | -6.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
44 Neutral | HK$17.11B | -5.31 | -33.43% | ― | -53.09% | -74.54% | |
43 Neutral | HK$4.51B | -2.31 | -30.08% | ― | -3.21% | -34.90% |